XML 83 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses - Age Analysis of Past Due Loan Delinquencies (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
TDR loans in repayment and percentage of each status:        
Private Education Loans allowance for losses $ (184,643) $ (112,507) $ (83,842) $ (68,081)
Student Loan | Consumer Portfolio Segment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans in in-school/grace/deferment 4,189,955 3,427,964 3,027,143  
Loans in forbearance 351,962 241,207 135,018  
TDR loans in repayment and percentage of each status:        
Loans current 9,509,394 6,773,095 5,045,600  
Total TDR loans in repayment $ 9,709,758 $ 6,927,266 $ 5,149,215  
Loans current, in percentage 97.90% 97.80% 98.00%  
Loans in repayment, in percentage 100.00% 100.00% 100.00%  
Total TDR loans, gross $ 14,251,675 $ 10,596,437 $ 8,311,376  
Private Education Loans deferred origination costs 44,206 27,884 13,845  
Total Private Education Loans 14,295,881 10,624,321 8,325,221  
Private Education Loans allowance for losses (182,472) (108,816) (78,574)  
Percentage of Private Education Loans in repayment $ 14,113,409 $ 10,515,505 $ 8,246,647  
Percentage of Private Education Loans in repayment 68.10% 65.40% 62.00%  
Delinquencies as a percentage of Private Education Loans in repayment 2.10% 2.20% 2.00%  
Loans in forbearance as a percentage of Private Education Loans in repayment and forbearance 3.50% 3.40% 2.60%  
Student Loan | Consumer Portfolio Segment | Loans delinquent 31-60 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 124,773 $ 91,129 $ 63,873  
Loans delinquent (in percentage) 1.30% 1.30% 1.20%  
Student Loan | Consumer Portfolio Segment | Loans delinquent 61-90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 51,423 $ 42,048 $ 29,041  
Loans delinquent (in percentage) 0.50% 0.60% 0.60%  
Student Loan | Consumer Portfolio Segment | Loans delinquent greater than 90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 24,168 $ 20,994 $ 10,701  
Loans delinquent (in percentage) 0.30% 0.30% 0.20%  
Troubled Debt Restructured Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans in in-school/grace/deferment $ 24,185 $ 6,869    
Loans in forbearance 71,851 43,756    
TDR loans in repayment and percentage of each status:        
Loans current 462,187 185,936    
Total TDR loans in repayment $ 516,570 $ 215,206    
Loans current, in percentage 89.50% 86.40%    
Loans in repayment, in percentage 100.00% 100.00%    
Total TDR loans, gross $ 612,606 $ 265,831    
Troubled Debt Restructured Loans | Loans delinquent 31-60 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 28,452 $ 14,948    
Loans delinquent (in percentage) 5.50% 6.90%    
Troubled Debt Restructured Loans | Loans delinquent 61-90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 17,326 $ 9,239    
Loans delinquent (in percentage) 3.40% 4.30%    
Troubled Debt Restructured Loans | Loans delinquent greater than 90 days        
TDR loans in repayment and percentage of each status:        
Loans delinquent $ 8,605 $ 5,083    
Loans delinquent (in percentage) 1.60% 2.40%