XML 79 R60.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail)
$ in Thousands
12 Months Ended
Apr. 29, 2014
Dec. 31, 2016
USD ($)
charge_off
Dec. 31, 2015
USD ($)
charge_off
Dec. 31, 2014
USD ($)
charge_off
Allowance for Loan Losses        
Beginning balance   $ 112,507 $ 83,842 $ 68,081
Total provision   159,339 88,349 85,529
Charge-offs   (91,551) (57,939) (17,438)
Recoveries   10,382 5,820 1,155
Net charge-offs   (81,169) (52,119) (16,283)
Student loan sales   (6,034) (7,565) (53,485)
Ending Balance   184,643 112,507 83,842
Allowance:        
Ending balance: individually evaluated for impairment   86,930 43,480 9,815
Ending balance: collectively evaluated for impairment   97,713 69,027 74,027
Loans:        
Ending balance: individually evaluated for impairment   612,606 265,831 59,402
Ending balance: collectively evaluated for impairment   14,649,977 11,446,269 9,516,781
Period of delinquent loans sold to subsidiary (greater than) 90 days      
FFELP Loans        
Allowance for Loan Losses        
Beginning balance   3,691 5,268 6,318
Total provision   (172) 1,005 1,946
Charge-offs   (1,348) (2,582) (2,996)
Recoveries   0 0 0
Net charge-offs   (1,348) (2,582) (2,996)
Student loan sales   0 0 0
Ending Balance   2,171 3,691 5,268
Allowance:        
Ending balance: individually evaluated for impairment   0 0 0
Ending balance: collectively evaluated for impairment   2,171 3,691 5,268
Loans:        
Ending balance: individually evaluated for impairment   0 0 0
Ending balance: collectively evaluated for impairment   $ 1,010,908 $ 1,115,663 $ 1,264,807
Net charge-offs as a percentage of average loans in repayment   0.17% 0.30% 0.31%
Allowance as a percentage of the ending total loan balance   0.21% 0.33% 0.42%
Allowance as a percentage of the ending loans in repayment   0.28% 0.45% 0.57%
Allowance coverage of net charge-offs | charge_off   1.61 1.43 1.76
Ending total loans, gross   $ 1,010,908 $ 1,115,663 $ 1,264,807
Average loans in repayment   793,203 857,359 972,390
Ending loans in repayment   786,332 813,815 926,891
Private Education Loans        
Allowance for Loan Losses        
Beginning balance   108,816 78,574 61,763
Total provision   159,511 87,344 83,583
Charge-offs   (90,203) (55,357) (14,442)
Recoveries   10,382 5,820 1,155
Net charge-offs   (79,821) (49,537) (13,287)
Student loan sales   (6,034) (7,565) (53,485)
Ending Balance   182,472 108,816 78,574
Allowance:        
Ending balance: individually evaluated for impairment   86,930 43,480 9,815
Ending balance: collectively evaluated for impairment   95,542 65,336 68,759
Loans:        
Ending balance: individually evaluated for impairment   612,606 265,831 59,402
Ending balance: collectively evaluated for impairment   $ 13,639,069 $ 10,330,606 $ 8,251,974
Net charge-offs as a percentage of average loans in repayment   0.96% 0.82% 0.30%
Allowance as a percentage of the ending total loan balance   1.28% 1.03% 0.95%
Allowance as a percentage of the ending loans in repayment   1.88% 1.57% 1.53%
Allowance coverage of net charge-offs | charge_off   2.29 2.20 5.91
Ending total loans, gross   $ 14,251,675 $ 10,596,437 $ 8,311,376
Average loans in repayment   8,283,036 6,031,741 4,495,709
Ending loans in repayment   $ 9,709,758 $ 6,927,266 $ 5,149,215