XML 25 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Total
Total SLM Corporation Equity
Preferred Stock
Treasury
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Navient’s Subsidiary Investment
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Non-controlling interest
Series A Preferred Stock
Series A Preferred Stock
Total SLM Corporation Equity
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Series B Preferred Stock
Total SLM Corporation Equity
Series B Preferred Stock
Retained Earnings
Beginning balance, shares issued (in shares) at Dec. 31, 2013     0   0                      
Beginning balance (in shares) at Dec. 31, 2013       0 0                      
Beginning balance at Dec. 31, 2013 $ 1,166,143,000 $ 1,161,471,000 $ 0 $ 0 $ 0 $ 0 $ 1,164,495,000 $ (3,024,000) $ 0 $ 4,672,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 193,785,000 194,219,000         68,173,000   126,046,000 (434,000)            
Other comprehensive loss, net of tax (8,369,000) (8,369,000)           (8,369,000)                
Total comprehensive income (loss) 185,416,000 185,850,000               (434,000)            
Net transfers from affiliate 479,409,000 479,409,000         479,409,000                  
Separation adjustments related to Spin-Off of Navient Corporation (in shares)     7,300,000 0 422,790,320                      
Separation adjustments related to Spin-Off of Navient Corporation 0   $ 565,000,000   $ 84,558,000 1,062,519,000 (1,712,077,000)                  
Sale of non-controlling interest (4,238,000)                 (4,238,000)            
Cash dividends:                                
Preferred stock                     $ (7,667,000) $ (7,667,000) $ (7,667,000) $ (5,266,000) $ (5,266,000) $ (5,266,000)
Dividend equivalent units related to employee stock-based compensation plans $ 0         47,000     (47,000)              
Issuance of common shares (in shares) 2,013,805       2,013,805                      
Issuance of common shares $ 8,683,000 8,683,000     $ 403,000 8,280,000                    
Tax benefit (deficiency) related to employee stock-based compensation 3,271,000 3,271,000       3,271,000                    
Stock-based compensation expense 16,394,000 16,394,000       16,394,000                    
Shares repurchased related to employee stock-based compensation plans (in shares)       (1,365,277) (1,365,277)                      
Shares repurchased related to employee stock-based compensation plans (12,187,000) (12,187,000)   $ (12,187,000)                        
Ending balance, shares issued (in shares) at Dec. 31, 2014     7,300,000   424,804,125                      
Ending balance (in shares) at Dec. 31, 2014       (1,365,277) 423,438,848                      
Ending balance at Dec. 31, 2014 1,829,958,000 1,829,958,000 $ 565,000,000 $ (12,187,000) $ 84,961,000 1,090,511,000 $ 0 (11,393,000) 113,066,000 $ 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 274,284,000 274,284,000             274,284,000              
Other comprehensive loss, net of tax (4,666,000) (4,666,000)           (4,666,000)                
Total comprehensive income (loss) 269,618,000 269,618,000                            
Net transfers from affiliate $ 0                              
Separation adjustments related to Spin-Off of Navient Corporation   1,660,000       1,660,000                    
Cash dividends:                                
Preferred stock                       (11,501,000) (11,501,000)   (8,094,000) (8,094,000)
Dividend equivalent units related to employee stock-based compensation plans   0       1,146,000     (1,146,000)              
Issuance of common shares (in shares) 5,873,309       5,873,309                      
Issuance of common shares   15,980,000     $ 1,175,000 14,805,000                    
Tax benefit (deficiency) related to employee stock-based compensation   6,140,000       6,140,000                    
Stock-based compensation expense   21,598,000       21,598,000                    
Shares repurchased related to employee stock-based compensation plans (in shares)       (3,008,913) (3,008,913)                      
Shares repurchased related to employee stock-based compensation plans   (29,036,000)   $ (29,036,000)                        
Ending balance, shares issued (in shares) at Dec. 31, 2015     7,300,000   430,677,434                      
Ending balance (in shares) at Dec. 31, 2015       (4,374,190) 426,303,244                      
Ending balance at Dec. 31, 2015 $ 2,096,323,000 2,096,323,000 $ 565,000,000 $ (41,223,000) $ 86,136,000 1,135,860,000   (16,059,000) 366,609,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 250,327,000 250,327,000             250,327,000              
Other comprehensive loss, net of tax 7,388,000 7,388,000           7,388,000                
Total comprehensive income (loss) $ 257,715,000 257,715,000                            
Cash dividends:                                
Preferred stock                       $ (11,501,000) $ (11,501,000)   $ (9,703,000) $ (9,703,000)
Dividend equivalent units related to employee stock-based compensation plans   0       410,000     (410,000)              
Issuance of common shares (in shares) 5,955,045       5,955,045                      
Issuance of common shares   19,191,000     $ 1,191,000 18,000,000                    
Tax benefit (deficiency) related to employee stock-based compensation   (1,650,000)       (1,650,000)                    
Stock-based compensation expense   22,944,000       22,944,000                    
Shares repurchased related to employee stock-based compensation plans (in shares)       (3,354,730) (3,354,730)                      
Shares repurchased related to employee stock-based compensation plans   (26,261,000)   $ (26,261,000)                        
Ending balance, shares issued (in shares) at Dec. 31, 2016     7,300,000   436,632,479                      
Ending balance (in shares) at Dec. 31, 2016       (7,728,920) 428,903,559                      
Ending balance at Dec. 31, 2016 $ 2,347,058,000 $ 2,347,058,000 $ 565,000,000 $ (67,484,000) $ 87,327,000 $ 1,175,564,000   $ (8,671,000) $ 595,322,000