XML 49 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Only Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Only Statements
Parent Only Statements

The following parent company-only financial information should be read in conjunction with the other notes to the consolidated financial statements. The accounting policies for the parent company-only financial statements are the same as those used in the presentation of the consolidated financial statements other than the parent company-only financial statements account for the parent company’s investments in its subsidiaries under the equity method.


Parent Only Condensed Balance Sheets
 
 
December 31,
 
 
2016
 
2015
Assets
 
 
 
 
Cash and cash equivalents
 
$
292,277

 
$
282,036

Total investments in subsidiaries (primarily Sallie Mae Bank)
 
2,042,015

 
1,810,567

Tax indemnification receivable
 
259,532

 
186,076

Due from subsidiaries, net
 
31,834

 
21,396

Other assets
 
1,561

 
1,352

Total assets
 
$
2,627,219

 
$
2,301,427

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Liabilities
 
 
 
 
Income taxes payable, net
 
$
256,556

 
$
189,215

Payable due to Navient
 
2,823

 
1,990

Other liabilities
 
20,782

 
13,899

Total liabilities
 
280,161

 
205,104

 
 
 
 
 
Equity
 
 
 
 
Preferred stock, par value $0.20 per share, 20 million shares authorized:
 
 
 
 
Series A: 3.3 million and 3.3 million shares issued, respectively, at stated value of $50 per share
 
165,000

 
165,000

Series B: 4 million and 4 million shares issued, respectively, at stated value of $100 per share
 
400,000

 
400,000

Common stock, par value $0.20 per share, 1.125 billion shares authorized: 436.6 million and 430.7 million shares issued, respectively
 
87,327

 
86,136

Additional paid-in capital
 
1,175,564

 
1,135,860

Accumulated other comprehensive loss (net of tax benefit of $5,364 and $9,949, respectively)
 
(8,671
)
 
(16,059
)
Retained earnings
 
595,322

 
366,609

Total SLM Corporation stockholders’ equity before treasury stock
 
2,414,542

 
2,137,546

Less: Common stock held in treasury at cost: 7.7 million and 4.4 million shares, respectively
 
(67,484
)
 
(41,223
)
Total equity
 
2,347,058

 
2,096,323

Total liabilities and equity
 
$
2,627,219

 
$
2,301,427




Parent Only Condensed Statements of Income

 
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Interest income
 
$
5,367

 
$
6,414

 
$
4,980

Interest expense
 

 

 

Net interest income
 
5,367

 
6,414

 
4,980

 
 
 
 
 
 
 
Other income (loss)
 
9,396

 
(239
)
 
1,097

Operating expenses
 
32,553

 
36,141

 
36,967

 
 
 
 
 
 
 
Loss before income tax benefit and equity in net income from subsidiaries
 
(17,790
)
 
(29,966
)
 
(30,890
)
Income tax benefit
 
(2,839
)
 
(8,612
)
 
(13,196
)
Equity in net income from subsidiaries (primarily Sallie Mae Bank)
 
265,278

 
295,638

 
211,479

Net income
 
250,327

 
274,284

 
193,785

Preferred stock dividends
 
21,204

 
19,595

 
12,933

Net income attributable to common stock
 
$
229,123

 
$
254,689

 
$
180,852



Parent Only Condensed Statements of Cash Flows
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
250,327

 
$
274,284

 
$
193,785

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 

 

Undistributed earnings of subsidiaries
 
(265,278
)
 
(295,638
)
 
(211,479
)
Interest income on tax indemnification receivable
 
(12,283
)
 
(5,398
)
 
(5,904
)
Decrease (increase) in investment in subsidiaries, net
 
63,222

 
(103,602
)
 
278,365

Decrease in tax indemnification receivable
 
59,633

 
59,633

 
44,724

(Increase) decrease in due from subsidiaries, net
 
(10,438
)
 
11,012

 
(32,408
)
Increase in other assets
 
(8,972
)
 
(14,366
)
 
(5,447
)
Decrease in income taxes payable, net
 
(53,465
)
 
(54,907
)
 
(312,770
)
Increase (decrease) in payable due to entity that is a subsidiary of Navient
 
553

 
(6,774
)
 
8,764

Increase in other liabilities
 
8,856

 
1,402

 
14,398

Total adjustments
 
(218,172
)
 
(408,638
)
 
(221,757
)
Net cash provided by (used in) operating activities
 
32,155

 
(134,354
)
 
(27,972
)
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Net cash provided by (used in) investing activities
 

 

 

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
Special cash contribution from Navient
 

 

 
472,718

Excess tax (expense) benefit from exercise of stock-based awards
 
(710
)
 
1,740

 
2,432

Preferred stock dividends paid
 
(21,204
)
 
(19,595
)
 
(12,933
)
Net cash (used in) provided by financing activities
 
(21,914
)
 
(17,855
)
 
462,217

Net increase (decrease) in cash and cash equivalents
 
10,241

 
(152,209
)
 
434,245

Cash and cash equivalents at beginning of year
 
282,036

 
434,245

 

Cash and cash equivalents at end of year
 
$
292,277

 
$
282,036

 
$
434,245