XML 129 R110.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 250,327 $ 274,284 $ 193,785
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Interest income on tax indemnification receivable (12,283) (5,398) (5,904)
Decrease in tax indemnification receivable 59,633 59,633 44,724
Increase in other assets (47,162) (18,070) (24,959)
Decrease in income taxes payable, net (18,997) 56,813 (221,222)
Increase (decrease) in payable due to entity that is a subsidiary of Navient 553 (6,774) 8,764
Increase in other liabilities 14,562 (14,731) (2,652)
Total adjustments (451,259) (365,487) (630,558)
Total net cash used in operating activities (200,932) (91,203) (436,773)
Cash flows from investing activities:      
Net cash provided by (used in) investing activities (3,331,041) (1,847,509) (1,388,371)
Cash flows from financing activities:      
Special cash contribution from Navient 0 0 472,718
Excess tax (expense) benefit from exercise of stock-based awards (1,650) 6,140 3,271
Preferred stock dividends paid (21,204) (19,595) (12,933)
Net cash (used in) provided by financing activities 3,034,547 1,995,151 2,002,059
Net (decrease) increase in cash and cash equivalents (497,426) 56,439 176,915
Cash and cash equivalents at beginning of year 2,416,219 2,359,780 2,182,865
Cash and cash equivalents at end of year 1,918,793 2,416,219 2,359,780
Parent Company      
Cash flows from operating activities:      
Net income 250,327 274,284 193,785
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Undistributed earnings of subsidiaries (265,278) (295,638) (211,479)
Interest income on tax indemnification receivable (12,283) (5,398) (5,904)
Decrease (increase) in investment in subsidiaries, net 63,222 (103,602) 278,365
Decrease in tax indemnification receivable 59,633 59,633 44,724
(Increase) decrease in due from subsidiaries, net (10,438) 11,012 (32,408)
Increase in other assets (8,972) (14,366) (5,447)
Decrease in income taxes payable, net (53,465) (54,907) (312,770)
Increase (decrease) in payable due to entity that is a subsidiary of Navient 553 (6,774) 8,764
Increase in other liabilities 8,856 1,402 14,398
Total adjustments (218,172) (408,638) (221,757)
Total net cash used in operating activities 32,155 (134,354) (27,972)
Cash flows from investing activities:      
Net cash provided by (used in) investing activities 0 0 0
Cash flows from financing activities:      
Special cash contribution from Navient 0 0 472,718
Excess tax (expense) benefit from exercise of stock-based awards (710) 1,740 2,432
Preferred stock dividends paid (21,204) (19,595) (12,933)
Net cash (used in) provided by financing activities (21,914) (17,855) 462,217
Net (decrease) increase in cash and cash equivalents 10,241 (152,209) 434,245
Cash and cash equivalents at beginning of year 282,036 434,245 0
Cash and cash equivalents at end of year $ 292,277 $ 282,036 $ 434,245