XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities    
Net income $ 180,085 $ 184,439
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for credit losses 116,179 59,673
Income tax expense 120,987 109,865
Amortization of brokered deposit placement fee 7,766 8,006
Amortization of ABCP Facility upfront fee 866 1,790
Amortization of deferred loan origination costs and fees, net 4,304 2,563
Net amortization of discount on investments 1,387 1,332
Interest income on tax indemnification receivable (14,386) (5,118)
Depreciation of premises and equipment 6,896 5,427
Amortization of acquired intangibles 747 1,110
Stock-based compensation expense 17,950 16,423
Unrealized gains on derivative and hedging activities, net (1,881) (1,985)
Gains on sale of loans, net 0 (76,874)
Other adjustments to net income, net 2,540 216
Changes in operating assets and liabilities:    
Net decrease in loans held for sale 0 55
Origination of loans held for sale 0 (55)
Increase in accrued interest receivable (430,441) (316,263)
Decrease (increase) in restricted cash and investments - other 1,564 (2,596)
Decrease in other interest-earning assets 7,562 24,875
Decrease in tax indemnification receivable 44,725 44,725
Increase in other assets (22,879) (18,022)
Decrease in income taxes payable, net (201,338) (176,172)
Increase in accrued interest payable 10,202 7,227
Increase (decrease) in payable due to entity that is a subsidiary of Navient 658 (5,368)
Increase in other liabilities 7,131 5,895
Total adjustments (319,461) (313,271)
Total net cash used in operating activities (139,376) (128,832)
Investing activities    
Loans acquired and originated (4,072,631) (3,786,946)
Net proceeds from sales of loans held for investment 7,912 790,094
Proceeds from claim payments 49,742 91,000
Net decrease in loans held for investment 953,715 672,665
Increase in restricted cash and investments - variable interest entities (11,840) (18,205)
Purchases of available-for-sale securities (40,767) (50,062)
Proceeds from sales and maturities of available-for-sale securities 26,318 26,222
Total net cash used in investing activities (3,087,551) (2,275,232)
Financing activities    
Brokered deposit placement fee (3,953) (477)
Net increase in certificates of deposit 481,623 161,096
Net increase (decrease) in other deposits 961,123 (129,412)
Issuance costs for collateralized borrowings (1,351) 0
Borrowings collateralized by loans in securitization trusts - issued 1,104,551 620,681
Borrowings collateralized by loans in securitization trusts - repaid (106,567) (27,195)
Borrowings under ABCP Facility 376,325 713,746
Repayment of borrowings under ABCP Facility (526,500) (3,741)
Fees paid on ABCP Facility (1,450) (104)
Excess tax (expense) benefit from the exercise of stock-based awards (2,457) 6,093
Preferred stock dividends paid (15,698) (14,606)
Net cash provided by financing activities 2,265,646 1,326,081
Net decrease in cash and cash equivalents (961,281) (1,077,983)
Cash and cash equivalents at beginning of period 2,416,219 2,359,780
Cash and cash equivalents at end of period 1,454,938 1,281,797
Cash disbursements made for:    
Interest 119,812 79,917
Income taxes paid 201,218 171,194
Income taxes received $ (86) $ (80)