XML 55 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses - Private Education Loan Portfolio Stratified by Key Credit Quality Indicators (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 13,848,262 $ 10,596,437
Private Education Loans | Cosigners    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Private Education Loans with cosigner 12,456,310 9,515,136
Private Education Loans without cosigner 1,391,952 1,081,301
Total $ 13,848,262 $ 10,596,437
Private Education Loans with cosigner in percent 90.00% 90.00%
Private Education Loans without cosigner in percent 10.00% 10.00%
Total in percent 100.00% 100.00%
Private Education Loans | FICO at Original Approval    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 13,848,262 $ 10,596,437
Total in percent 100.00% 100.00%
Private Education Loans | Seasoning    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 13,848,262 $ 10,596,437
Total in percent 100.00% 100.00%
Seasoning - based on monthly scheduled payments due from 1-12 payments $ 4,307,106 $ 3,059,901
Seasoning - based on monthly scheduled payments due from 13-24 payments 2,398,396 2,096,412
Seasoning - based on monthly scheduled payments due from 25-36 payments 1,357,242 1,084,818
Seasoning - based on monthly scheduled payments due from 37-48 payments 630,420 513,125
Seasoning - based on monthly scheduled payments due from more than 48 payments 492,157 414,217
Seasoning - based on monthly scheduled payments due from not yet in repayment $ 4,662,941 $ 3,427,964
Seasoning based on monthly scheduled payments due from 1-12 payments, in percent 31.00% 29.00%
Seasoning based on monthly scheduled payments due from 13 - 24 payments, in percent 17.00% 20.00%
Seasoning based on monthly scheduled payments due from 25 - 36 payments, in percent 10.00% 10.00%
Seasoning based on monthly scheduled payments due from 37 - 48 payments, in percent 4.00% 5.00%
Seasoning based on monthly scheduled payments due from more than 48 payments, in percent 4.00% 4.00%
Seasoning - based on monthly scheduled payments due from not yet in repayment, in percent 34.00% 32.00%
FICO score less than 670 | Private Education Loans | FICO at Original Approval    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 889,151 $ 700,779
Total in percent 6.00% 7.00%
FICO score 670-699 | Private Education Loans | FICO at Original Approval    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 2,025,444 $ 1,554,959
Total in percent 15.00% 15.00%
FICO score 700-749 | Private Education Loans | FICO at Original Approval    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 4,492,235 $ 3,403,823
Total in percent 32.00% 32.00%
FICO score greater than or equal to 750 | Private Education Loans | FICO at Original Approval    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 6,441,432 $ 4,936,876
Total in percent 47.00% 46.00%