XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Total SLM Corporation Equity
Total SLM Corporation Equity
Series A Preferred Stock
Total SLM Corporation Equity
Series B Preferred Stock
Beginning Balance (in shares) at Dec. 31, 2014   7,300,000 423,438,848 (1,365,277)                
Beginning Balance, shares issued (in shares) at Dec. 31, 2014     424,804,125                  
Beginning Balance at Dec. 31, 2014   $ 565,000 $ 84,961 $ (12,187) $ 1,090,511 $ (11,393) $ 113,066     $ 1,829,958    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) $ 138,715           138,715     138,715    
Other comprehensive loss, net of tax $ (55)         (55)       (55)    
Total comprehensive income                   138,660    
Cash dividends:                        
Cash dividends, preferred stock               $ (5,750) $ (3,943)   $ (5,750) $ (3,943)
Dividend equivalent units related to employee stock-based compensation plans         1,121   (1,121)     0    
Issuance of common shares (in shares) 5,208,074   5,208,074                  
Issuance of common shares     $ 1,042   12,307         13,349    
Tax benefit related to employee stock-based compensation         5,774         5,774    
Stock-based compensation expense         11,210         11,210    
Shares repurchased related to employee stock-based compensation plans (in shares)     (2,764,093) (2,764,093)                
Shares repurchased related to employee stock-based compensation plans       $ (27,085)           (27,085)    
Ending Balance (in shares) at Jun. 30, 2015   7,300,000 425,882,829 (4,129,370)                
Ending Balance, shares issued (in shares) at Jun. 30, 2015     430,012,199                  
Ending Balance at Jun. 30, 2015   $ 565,000 $ 86,003 $ (39,272) 1,120,923 (11,448) 240,967     1,962,173    
Beginning Balance (in shares) at Dec. 31, 2015   7,300,000 426,303,244 (4,374,190)                
Beginning Balance, shares issued (in shares) at Dec. 31, 2015     430,677,434                  
Beginning Balance at Dec. 31, 2015 $ 2,096,323 $ 565,000 $ 86,136 $ (41,223) 1,135,860 (16,059) 366,609     2,096,323    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 123,120           123,120     123,120    
Other comprehensive loss, net of tax $ (17,794)         (17,794)       (17,794)    
Total comprehensive income                   105,326    
Cash dividends:                        
Cash dividends, preferred stock               $ (5,750) $ (4,632)   $ (5,750) $ (4,632)
Dividend equivalent units related to employee stock-based compensation plans         400   (400)     0    
Issuance of common shares (in shares) 3,166,474   3,166,474                  
Issuance of common shares     $ 633   3,224         3,857    
Tax benefit related to employee stock-based compensation         (2,249)         (2,249)    
Stock-based compensation expense         12,548         12,548    
Shares repurchased related to employee stock-based compensation plans (in shares)     (1,391,927) (1,391,927)                
Shares repurchased related to employee stock-based compensation plans       $ (8,512)           (8,512)    
Ending Balance (in shares) at Jun. 30, 2016   7,300,000 428,077,791.000 (5,766,117.000)                
Ending Balance, shares issued (in shares) at Jun. 30, 2016     433,843,908.000                  
Ending Balance at Jun. 30, 2016 $ 2,196,911 $ 565,000 $ 86,769 $ (49,735) $ 1,149,783 $ (33,853) $ 478,947     $ 2,196,911