XML 25 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net income attributable to SLM Corporation $ 65,915 $ 47,699
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for credit losses 32,602 16,618
Income tax expense 38,875 31,722
Amortization of brokered deposit placement fee 2,615 2,695
Amortization of ABCP Facility upfront fee 122 0
Amortization of deferred loan origination costs and fees, net 1,223 641
Net amortization of discount on investments 342 324
Interest income on tax indemnification receivable (1,080) (1,754)
Depreciation of premises and equipment 2,104 1,659
Amortization of acquired intangibles 260 370
Stock-based compensation expense 6,216 6,140
Unrealized (gains)/losses on derivative and hedging activities, net 832 (2,417)
Other adjustments to net income, net 250 0
Changes in operating assets and liabilities:    
Net decrease in loans held for sale 0 55
Origination of loans held for sale 0 (55)
Increase in accrued interest receivable (147,257) (121,815)
Decrease in restricted cash and investments - other 6,778 1,046
(Increase) decrease in other interest-earning assets (3,606) 13,854
Decrease in tax indemnification receivable 0 14,908
Increase in other assets (11,391) (2,079)
Decrease in income tax payable, net (54,987) (23,049)
Increase in accrued interest payable 9,079 6,541
Increase (decrease) in payable due to entity that is a subsidiary of Navient 1,169 (1,655)
Increase (decrease) in other liabilities 2,159 (10,629)
Total adjustments (113,695) (66,880)
Total net cash used in operating activities (47,780) (19,181)
Investing activities    
Loans acquired and originated (1,806,583) (1,663,149)
Net proceeds from sales of loans held for investment 3,365 6,387
Proceeds from claim payments 18,528 46,442
Net decrease (increase) in loans held for investment 332,414 243,990
Increase in restricted cash and investments - variable interest entities (3,410) 0
Purchases of available-for-sale securities (12,090) (8,178)
Proceeds from sales and maturities of available-for-sale securities 6,566 6,630
Total net cash used in investing activities (1,461,210) (1,367,878)
Financing activities    
Brokered deposit placement fee (2,759) 0
Net decrease in certificates of deposit (209,411) (74,457)
Net increase (decrease) increase in other deposits 245,893 (22,415)
Borrowings collateralized by loans in securitization trusts - repaid (20,276) 0
Borrowings under ABCP facility 26,325 0
Fees paid on ABCP facility (1,250) 0
Excess tax (expense) benefit from the exercise of stock-based awards (2,132) 4,596
Preferred stock dividends paid (5,139) (4,823)
Net cash provided by (used in) financing activities 31,251 (97,099)
Net decrease in cash and cash equivalents (1,477,739) (1,484,158)
Cash and cash equivalents at beginning of period 2,416,219 2,359,780
Cash and cash equivalents at end of period 938,480 875,622
Cash disbursements made for:    
Interest 32,766 25,368
Income taxes paid $ 56,077 $ 17,811