XML 23 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Retained Earnings
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Total SLM Corporation Equity
Total SLM Corporation Equity
Series A Preferred Stock
Total SLM Corporation Equity
Series B Preferred Stock
Beginning Balance (in shares) at Dec. 31, 2014   7,300,000 423,438,848 (1,365,277)                
Beginning Balance, shares issued (in shares) at Dec. 31, 2014     424,804,125                  
Beginning Balance at Dec. 31, 2014   $ 565,000 $ 84,961 $ (12,187) $ 1,090,511 $ (11,393) $ 113,066     $ 1,829,958    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) $ 47,699           47,699     47,699    
Other comprehensive income (loss), net of tax $ (9,191)         (9,191)       (9,191)    
Comprehensive income                   38,508    
Cash dividends:                        
Cash dividends, preferred stock               $ (2,875) $ (1,948)   $ (2,875) $ (1,948)
Dividend equivalent units related to employee stock-based compensation plans         1,118   (1,118)     0    
Issuance of common shares (in shares) 3,130,839   3,130,839                  
Issuance of common shares     $ 626   4,050         4,676    
Tax benefit related to employee stock-based compensation         4,596         4,596    
Stock-based compensation expense         6,140         6,140    
Shares repurchased related to employee stock-based compensation plans (in shares)     (1,389,096) (1,389,096)                
Shares repurchased related to employee stock-based compensation plans       $ (13,142)           (13,142)    
Ending Balance (in shares) at Mar. 31, 2015   7,300,000 425,180,591 (2,754,373)                
Ending Balance, shares issued (in shares) at Mar. 31, 2015     427,934,964                  
Ending Balance at Mar. 31, 2015   $ 565,000 $ 85,587 $ (25,329) 1,106,415 (20,584) 154,824     1,865,913    
Beginning Balance (in shares) at Dec. 31, 2015   7,300,000 426,303,244 (4,374,190)                
Beginning Balance, shares issued (in shares) at Dec. 31, 2015     430,677,434                  
Beginning Balance at Dec. 31, 2015 $ 2,096,323 $ 565,000 $ 86,136 $ (41,223) 1,135,860 (16,059) 366,609     2,096,323    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income (loss) 65,915           65,915     65,915    
Other comprehensive income (loss), net of tax $ (13,210)         (13,210)       (13,210)    
Comprehensive income                   52,705    
Cash dividends:                        
Cash dividends, preferred stock               $ (2,875) $ (2,264)   $ (2,875) $ (2,264)
Dividend equivalent units related to employee stock-based compensation plans         399   (399)     0    
Issuance of common shares (in shares) 2,740,979   2,740,979                  
Issuance of common shares     $ 548   2,159         2,707    
Tax benefit related to employee stock-based compensation         (2,132)         (2,132)    
Stock-based compensation expense         6,216         6,216    
Shares repurchased related to employee stock-based compensation plans (in shares)     (1,128,709) (1,128,709)                
Shares repurchased related to employee stock-based compensation plans       $ (6,755)           (6,755)    
Ending Balance (in shares) at Mar. 31, 2016   7,300,000 427,915,514.000 (5,502,899.000)                
Ending Balance, shares issued (in shares) at Mar. 31, 2016     433,418,413.000                  
Ending Balance at Mar. 31, 2016 $ 2,143,925 $ 565,000 $ 86,684 $ (47,978) $ 1,142,502 $ (29,269) $ 426,986     $ 2,143,925