XML 33 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net income $ 274,284 $ 193,785 $ 257,593
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Provisions for credit losses 90,055 85,529 69,339
Deferred tax (benefit) provision (77,227) (40,888) 14,567
Amortization of brokered deposit placement fee 10,510 10,164 9,754
Amortization of ABCP upfront fee 2,337 0 0
Amortization of deferred loan origination costs and fees, net 3,746 1,995 2,199
Net amortization of discount on investments 1,716 633 (7,187)
Interest income on tax indemnification receivable (5,398) (5,904) 0
Depreciation of premises and equipment 7,437 6,099 5,059
Amortization and impairment of acquired intangibles 1,480 3,290 3,317
Stock-based compensation expense 21,598 24,971 15,681
Unrealized (gains)/losses on derivative and hedging activities, net (2,500) 1,214 (324)
Gains on sale of securities 0 0 (63,813)
Gains on sale of loans, net (135,358) (121,359) (196,593)
Other adjustments to net income, net (306) 0 1,046
Changes in operating assets and liabilities:      
Net decrease in loans held for sale 55 6,519 3,628
Origination of loans held for sale (55) (6,519) (3,628)
Increase in accrued interest receivable (377,648) (331,014) (281,856)
(Increase) decrease in restricted cash and investments, net (737) (493) 136
Decrease (increase) in other interest-earning assets 17,634 (72,435) (39)
Decrease in tax indemnification receivable 59,633 44,724 0
Increase in other assets (18,070) (24,959) (2,357)
Increase (decrease) in income tax payable, net 56,813 (221,222) 56,784
Increase in accrued interest payable 303 2,985 239
(Decrease) increase in payable due to entity that is a subsidiary of Navient (6,774) 8,764 147,379
(Decrease) increase in other liabilities (14,731) (2,652) 39,096
Total adjustments (365,487) (630,558) (187,573)
Total net cash (used in) provided by operating activities (91,203) (436,773) 70,020
Investing activities      
Loans acquired and originated (4,366,651) (4,094,790) (4,387,093)
Net proceeds from sales of loans held for investment 1,547,373 2,001,625 2,546,940
Proceeds from claim payments 111,580 127,869 82,615
Net decrease in loans held for investment 913,005 638,321 490,791
Increase in restricted cash and investment - variable interest entities (22,439) 0 0
Purchases of available-for-sale securities (64,112) (72,049) (62,097)
Proceeds from sales and maturities of available-for-sale securities 33,735 10,653 597,728
Total net cash used in investing activities (1,847,509) (1,388,371) (731,116)
Financing activities      
Brokered deposit placement fee (4,098) (15,098) (12,114)
Net increase in certificates of deposit 611,643 340,225 535,456
Net increase in other deposits 324,518 1,207,487 1,126,673
Borrowings collateralized by loans in securitization trusts - issued 620,681 0 0
Borrowings collateralized by loans in securitization - repaid (41,976) 0 0
Borrowings under ABCP facility 1,210,180 0 0
Repayment of borrowings under ABCP facility (710,005) 0 0
Fees paid - ABCP facility (2,337) 0 0
Net decrease in deposits with entity that is a subsidiary of Navient 0 (5,633) (126,923)
Special cash contribution from Navient 0 472,718 0
Net capital contributions from entity that is a subsidiary of Navient 0 12,022 (164,471)
Excess tax benefit from the exercise of stock-based awards 6,140 3,271 6,258
Preferred stock dividends paid (19,595) (12,933) 0
Dividend paid to entity that is a subsidiary of Navient 0 0 (120,000)
Net cash provided by financing activities 1,995,151 2,002,059 1,244,879
Net increase in cash and cash equivalents 56,439 176,915 583,783
Cash and cash equivalents at beginning of year 2,359,780 2,182,865 1,599,082
Cash and cash equivalents at end of year 2,416,219 2,359,780 2,182,865
Cash disbursements made for:      
Interest 111,563 90,329 76,901
Income taxes paid 205,698 401,834 81,194
Income taxes cash received $ (25,151) $ (3,015) $ 0