XML 85 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail)
$ in Thousands
12 Months Ended
Apr. 29, 2014
Dec. 31, 2015
USD ($)
SecurityLoan
Dec. 31, 2014
USD ($)
SecurityLoan
Dec. 31, 2013
USD ($)
Allowance for Loan Losses        
Beginning balance   $ 83,842 $ 68,081 $ 69,189
Total provision   88,349 85,529 69,339
Charge-offs   (57,939) (17,438) (2,037)
Recoveries   5,820 1,155 0
Net charge-offs   (52,119) (16,283) (2,037)
Student loan sales   (7,565) (53,485) (68,410)
Ending Balance   112,507 83,842 68,081
Allowance:        
Ending balance: individually evaluated for impairment   43,480 9,815 0
Ending balance: collectively evaluated for impairment   69,027 74,027 68,081
Loans:        
Ending balance: individually evaluated for impairment   265,831 59,402 0
Ending balance: collectively evaluated for impairment   11,446,269 9,516,781 7,990,314
Period of delinquent loans sold to subsidiary (greater than) 90 days      
FFELP Loans        
Allowance for Loan Losses        
Beginning balance   5,268 6,318 3,971
Total provision   1,005 1,946 4,384
Charge-offs   (2,582) (2,996) (2,037)
Recoveries   0 0 0
Net charge-offs   (2,582) (2,996) (2,037)
Student loan sales   0 0 0
Ending Balance   3,691 5,268 6,318
Allowance:        
Ending balance: individually evaluated for impairment   0 0 0
Ending balance: collectively evaluated for impairment   3,691 5,268 6,318
Loans:        
Ending balance: individually evaluated for impairment   0 0 0
Ending balance: collectively evaluated for impairment   $ 1,115,663 $ 1,264,807 $ 1,426,972
Net charge-offs as a percentage of average loans in repayment   0.30% 0.31% 0.23%
Allowance as a percentage of the ending total loan balance   0.33% 0.42% 0.44%
Allowance as a percentage of the ending loans in repayment   0.45% 0.57% 0.62%
Allowance coverage of net charge-offs   1.43 1.76 3.10
Ending total loans, gross   $ 1,115,663 $ 1,264,807 $ 1,426,972
Average loans in repayment   857,359 972,390 870,460
Ending loans in repayment   813,815 926,891 1,023,471
Private Education Loans        
Allowance for Loan Losses        
Beginning balance   78,574 61,763 65,218
Total provision   87,344 83,583 64,955
Charge-offs   (55,357) (14,442) 0
Recoveries   5,820 1,155 0
Net charge-offs   (49,537) (13,287) 0
Student loan sales   (7,565) (53,485) (68,410)
Ending Balance   108,816 78,574 61,763
Allowance:        
Ending balance: individually evaluated for impairment   43,480 9,815 0
Ending balance: collectively evaluated for impairment   65,336 68,759 61,763
Loans:        
Ending balance: individually evaluated for impairment   265,831 59,402 0
Ending balance: collectively evaluated for impairment   $ 10,330,606 $ 8,251,974 $ 6,563,342
Net charge-offs as a percentage of average loans in repayment   0.82% 0.30% 0.00%
Allowance as a percentage of the ending total loan balance   1.03% 0.95% 0.94%
Allowance as a percentage of the ending loans in repayment   1.57% 1.53% 1.55%
Allowance coverage of net charge-offs   2.20 5.91 0.00
Ending total loans, gross   $ 10,596,437 $ 8,311,376 $ 6,563,342
Average loans in repayment   6,031,741 4,495,709 3,509,502
Ending loans in repayment   $ 6,927,266 $ 5,149,215 $ 3,972,317