XML 65 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Financial Instruments (Tables)
 12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Impact of Derivatives on the Consolidated Balance Sheet
The following tables summarize the fair values and notional amounts of all derivative instruments at December 31, 2015 and 2014, and their impact on other comprehensive income and earnings for the years ended December 31, 2015, 2014 and 2013.

Impact of Derivatives on the Consolidated Balance Sheet
 
 
 
 
Cash Flow Hedges
 
Fair Value Hedges
 
Trading
 
Total
 
 
 
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
 
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
Fair Values(1)
 
Hedged Risk Exposure
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Assets:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest rate
 
$
—

 
$
—

 
$
15,231

 
$
5,012

 
$
83

 
$
226

 
$
15,314

 
$
5,238

 
Derivative Liabilities:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Interest rate
 
(27,512
)
 
(21,435
)
 
(2,339
)
 
(5,883
)
 
(646
)
 
(1,370
)
 
(30,497
)
 
(28,688
)
 
Total net derivatives
 
 
 
$
(27,512
)
 
$
(21,435
)
 
$
12,892

 
$
(871
)
 
$
(563
)
 
$
(1,144
)
 
$
(15,183
)
 
$
(23,450
)
 
 
(1)
Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.

(2)
The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
    
 
 
Other Assets
 
Other Liabilities
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
Gross position
 
$
15,314

 
$
5,238

 
$
(30,497
)
 
$
(28,688
)
Impact of master netting agreement
 
(9,278
)
 
(4,045
)
 
9,278

 
4,045

Derivative values with impact of master netting agreements (as carried on balance sheet)
 
6,036

 
1,193

 
(21,219
)
 
(24,643
)
Cash collateral (held) pledged(1)
 
(1,070
)
 
(900
)
 
54,845

 
72,478

Net position
 
$
4,966

 
$
293

 
$
33,626

 
$
47,835


(1)
Cash collateral amount calculations include outstanding accrued interest payable/receivable.
Offsetting Assets
The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
    
 
 
Other Assets
 
Other Liabilities
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
Gross position
 
$
15,314

 
$
5,238

 
$
(30,497
)
 
$
(28,688
)
Impact of master netting agreement
 
(9,278
)
 
(4,045
)
 
9,278

 
4,045

Derivative values with impact of master netting agreements (as carried on balance sheet)
 
6,036

 
1,193

 
(21,219
)
 
(24,643
)
Cash collateral (held) pledged(1)
 
(1,070
)
 
(900
)
 
54,845

 
72,478

Net position
 
$
4,966

 
$
293

 
$
33,626

 
$
47,835


(1)
Cash collateral amount calculations include outstanding accrued interest payable/receivable.
Offsetting Liabilities
The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
    
 
 
Other Assets
 
Other Liabilities
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
Gross position
 
$
15,314

 
$
5,238

 
$
(30,497
)
 
$
(28,688
)
Impact of master netting agreement
 
(9,278
)
 
(4,045
)
 
9,278

 
4,045

Derivative values with impact of master netting agreements (as carried on balance sheet)
 
6,036

 
1,193

 
(21,219
)
 
(24,643
)
Cash collateral (held) pledged(1)
 
(1,070
)
 
(900
)
 
54,845

 
72,478

Net position
 
$
4,966

 
$
293

 
$
33,626

 
$
47,835


(1)
Cash collateral amount calculations include outstanding accrued interest payable/receivable.
Schedule of Notional Amounts of Outstanding Derivative Positions
 
 
 
Cash Flow
 
Fair Value
 
Trading
 
Total
 
 
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
December 31,
 
 
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Notional Values
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
 
$
1,109,933

 
$
1,106,920

 
$
3,080,167

 
$
3,044,492

 
$
1,305,757

 
$
973,539

 
$
5,495,857

 
$
5,124,951
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
Impact of Derivatives on the Consolidated Statements of Income

 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Fair Value Hedges
 
 
 
 
 
 
Interest rate swaps:
Hedge ineffectiveness gains (losses) recorded in earnings
 
$
2,695

 
$
1,718

 
$
(558
)
Realized gains recorded in interest expense
 
29,940

 
20,958

 
28,668

Total
 
$
32,635

 
$
22,676

 
$
28,110

 
 
 
 
 
 
 
Cash Flow Hedges
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
Hedge ineffectiveness losses recorded in earnings
 
$
(1,427
)
 
$
(520
)
 
$
—

Realized losses recorded in interest expense
 
(21,475
)
 
(9,070
)
 
—

Total
 
$
(22,902
)
 
$
(9,590
)
 
$
—

 
 
 
 
 
 
 
Trading
 
 
 
 
 
 
Interest rate swaps:
 
 
 
 
 
 
Interest reclassification
 
$
3,451

 
$
(2,250
)
 
$
1,285

Change in fair value of future interest payments recorded in earnings
 
581

 
(2,944
)
 
(87
)
Total(1) 
 
4,032

 
(5,194
)
 
1,198

Total
 
$
13,765

 
$
7,892

 
$
29,308

    
(1)
Amounts included in "gains (losses) on derivatives and hedging activities, net."
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
Impact of Derivatives on the Statements of Changes in Stockholders' Equity
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Amount of loss recognized in other comprehensive income
 
$
(26,699
)
 
$
(28,842
)
 
$
—

Amount of loss reclassified in interest expense(1)
 
(21,475
)
 
(9,070
)
 
—

Total change in other comprehensive income for unrealized losses on derivatives, before income tax benefit
 
$
(5,224
)
 
$
(19,772
)
 
$
—



(1)
Amounts included in “realized losses recorded in interest expense” in the “Impact of Derivatives on the Consolidated Statements of Income” table.