XML 135 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Only Statements - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:                
Net income $ 19,717 $ 82,926 $ 44,128 $ 47,014 $ 274,284 $ 193,785 $ 257,593  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                
Interest income on tax indemnification receivable         (5,398) (5,904) 0  
Decrease in tax indemnification receivable         59,633 44,724 0  
Increase in other assets         (18,070) (24,959) (2,357)  
Increase (decrease) in income tax payable, net         56,813 (221,222) 56,784  
(Decrease) increase in payable due to entity that is a subsidiary of Navient         (6,774) 8,764 147,379  
Increase in other liabilities         (14,731) (2,652) 39,096  
Total adjustments         (365,487) (630,558) (187,573)  
Total net cash (used in) provided by operating activities         (91,203) (436,773) 70,020  
Cash flows from investing activities:                
Net cash provided by (used in) investing activities         (1,847,509) (1,388,371) (731,116)  
Cash flows from financing activities:                
Special cash contribution from Navient         0 472,718 0  
Excess tax benefit from the exercise of stock-based awards         6,140 3,271 6,258  
Preferred stock dividends paid         (19,595) (12,933) 0  
Net cash (used in) provided by financing activities         1,995,151 2,002,059 1,244,879  
Net (decrease) increase in cash and cash equivalents         56,439 176,915 583,783  
Cash and cash equivalents 2,359,780       2,416,219 2,359,780 2,182,865 $ 1,599,082
Cash and cash equivalents at end of year 2,359,780       2,416,219 2,359,780 2,182,865  
Parent Company                
Cash flows from operating activities:                
Net income         274,284 193,785 257,593  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                
Undistributed earnings of subsidiaries         (295,638) (211,479) (394,270)  
Interest income on tax indemnification receivable         (5,398) (5,904) 0  
(Increase) decrease in investment in subsidiaries, net         (103,602) 278,365 136,677  
Decrease in tax indemnification receivable         59,633 44,724 0  
Decrease (increase) in due from subsidiaries, net         11,012 (32,408) 0  
Increase in other assets         (14,366) (5,447) 0  
Increase (decrease) in income tax payable, net         (54,907) (312,770) 0  
(Decrease) increase in payable due to entity that is a subsidiary of Navient         (6,774) 8,764 0  
Increase in other liabilities         1,402 14,398 0  
Total adjustments         (408,638) (221,757) (257,593)  
Total net cash (used in) provided by operating activities         (134,354) (27,972) 0  
Cash flows from investing activities:                
Net cash provided by (used in) investing activities         0 0 0  
Cash flows from financing activities:                
Special cash contribution from Navient         0 472,718 0  
Excess tax benefit from the exercise of stock-based awards         1,740 2,432 0  
Preferred stock dividends paid         (19,595) (12,933) 0  
Net cash (used in) provided by financing activities         (17,855) 462,217 0  
Net (decrease) increase in cash and cash equivalents         (152,209) 434,245 0  
Cash and cash equivalents 434,245       282,036 434,245 0 $ 0
Cash and cash equivalents at end of year $ 434,245       $ 282,036 $ 434,245 $ 0