XML 45 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net income $ 138,715 $ 91,142
Adjustments to reconcile net income to net cash used in operating activities:    
Provisions for loan losses 32,176 40,173
Income tax expense 91,880 60,599
Amortization of brokered deposit placement fee 5,352 5,222
Amortization of asset-backed commercial paper upfront fee 1,202 0
Amortization of deferred loan origination costs and fees, net 1,558 847
Net amortization of discount on investments 883 236
Depreciation of premises and equipment 3,436 2,598
Amortization of acquired intangibles 740 2,275
Stock-based compensation expense 11,210 8,468
Unrealized (gains)/losses on derivative and hedging activities, net (3,219) 8,025
Gains on sale of loans, net (76,874) (35,816)
Changes in operating assets and liabilities:    
Net decrease in loans held for sale 55 6,183
Origination of loans held for sale (55) (6,183)
Increase in accrued interest receivable (191,011) (175,919)
Decrease (increase) in other interest-earning assets 22,023 (41,062)
Decrease in tax indemnification receivable 11,401 0
(Increase) in other assets (25,214) (19,182)
Decrease in income tax payable, net (97,545) (199,782)
Decrease in accrued interest payable (352) (2,931)
(Decrease) increase in payable due to entity that is a subsidiary of Navient (6,542) 11,109
(Decrease) increase in other liabilities (3,707) 12,140
Total adjustments (222,603) (323,000)
Total net cash used in operating activities (83,888) (231,858)
Investing activities    
Loans acquired and originated (2,070,373) (1,921,390)
Net proceeds from sales of loans held for investment 785,481 755,746
Proceeds from claim payments 67,769 91,089
Net decrease in loans held for investment 445,610 285,496
Purchases of available-for-sale securities (26,237) (47,087)
Proceeds from sales and maturities of available-for-sale securities 17,936 3,712
Total net cash used in investing activities (779,814) (832,434)
Financing activities    
Asset-backed commercial paper upfront placement fee (104) 0
Net decrease in certificates of deposit (140,693) (836,822)
Net (decrease) increase in other deposits (72,499) 763,160
Net decrease in deposits with entity that is a subsidiary of Navient 0 (5,633)
Special cash contribution from Navient 0 472,718
Net capital contributions from entity that is a subsidiary of Navient 0 15,408
Excess tax benefit from the exercise of stock-based awards 5,774 0
Preferred stock dividends paid (9,693) (3,228)
Net cash (used in) provided by financing activities (217,215) 405,603
Net decrease in cash and cash equivalents (1,080,917) (658,689)
Cash and cash equivalents at beginning of period 2,359,780 2,182,865
Cash and cash equivalents at end of period 1,278,863 1,524,176
Cash disbursements made for:    
Interest 52,789 42,819
Income taxes paid $ 91,472 $ 199,782