XML 169 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Preferred Stock [Member]
Treasury Stock [Member]
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Navient's Subsidiary Investment
Retained Earnings [Member]
Total SLM Corporation Equity [Member]
Non-controlling Interest [Member]
Series A Preferred Stock
Series A Preferred Stock
Retained Earnings [Member]
Series A Preferred Stock
Total SLM Corporation Equity [Member]
Series B Preferred Stock
Series B Preferred Stock
Retained Earnings [Member]
Series B Preferred Stock
Total SLM Corporation Equity [Member]
Beginning Balance at Dec. 31, 2011 $ 1,243,858us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest       $ 622us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  $ 1,235,318us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  $ 1,235,940us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
$ 7,918us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 215,726us-gaap_ProfitLoss       0us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  217,620us-gaap_ProfitLoss
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  217,620us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(1,894)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Other comprehensive loss, net of tax 13,726us-gaap_OtherComprehensiveIncomeLossNetOfTax       13,726us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  13,726us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Comprehensive income 229,452us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest               231,346us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(1,894)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Net transfers from affiliate (384,010)slm_NetTransfersToFromAffiliate       0slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  (384,010)slm_NetTransfersToFromAffiliate
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  (384,010)slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
0slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Cash dividends:                                
Issuance of common shares (in shares) [1] 6,432,643us-gaap_StockIssuedDuringPeriodSharesNewIssues                              
Ending Balance at Dec. 31, 2012 1,089,300us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest       14,348us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  1,068,928us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  1,083,276us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
6,024us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 257,593us-gaap_ProfitLoss       0us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  258,945us-gaap_ProfitLoss
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  258,945us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(1,352)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Other comprehensive loss, net of tax (17,372)us-gaap_OtherComprehensiveIncomeLossNetOfTax       (17,372)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  (17,372)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
0us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Comprehensive income 240,221us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest               241,573us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(1,352)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Net transfers from affiliate (163,378)slm_NetTransfersToFromAffiliate       0slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
  (163,378)slm_NetTransfersToFromAffiliate
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  (163,378)slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
0slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Cash dividends:                                
Issuance of common shares (in shares) [1] 9,702,976us-gaap_StockIssuedDuringPeriodSharesNewIssues                              
Ending Balance at Dec. 31, 2013 1,166,143us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
(3,024)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
1,164,495us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
1,161,471us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
4,672us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Beginning balance (in shares) at Dec. 31, 2013     0us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
0us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Beginning balance, shares issued (in shares) at Dec. 31, 2013   0us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
  0us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 193,785us-gaap_ProfitLoss           68,173us-gaap_ProfitLoss
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
126,046us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
194,219us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(434)us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Other comprehensive loss, net of tax (8,369)us-gaap_OtherComprehensiveIncomeLossNetOfTax       (8,369)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
      (8,369)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Comprehensive income 185,416us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest               185,850us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(434)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Net transfers from affiliate 479,409slm_NetTransfersToFromAffiliate           479,409slm_NetTransfersToFromAffiliate
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  479,409slm_NetTransfersToFromAffiliate
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Separation adjustments related to Spin-Off of Navient Corporation (in shares)   7,300,000slm_StockIssuedDuringPeriodSharesSpinoff
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
0slm_StockIssuedDuringPeriodSharesSpinoff
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
422,790,320slm_StockIssuedDuringPeriodSharesSpinoff
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Separation adjustments related to Spin-Off of Navient Corporation 0us-gaap_StockholdersEquityNoteSpinoffTransaction 565,000us-gaap_StockholdersEquityNoteSpinoffTransaction
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
  84,558us-gaap_StockholdersEquityNoteSpinoffTransaction
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  1,062,519us-gaap_StockholdersEquityNoteSpinoffTransaction
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(1,712,077)us-gaap_StockholdersEquityNoteSpinoffTransaction
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
                 
Sale of non-controlling interest (4,238)us-gaap_MinorityInterestDecreaseFromRedemptions                 (4,238)us-gaap_MinorityInterestDecreaseFromRedemptions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Cash dividends:                                
Preferred stock                     (7,667)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
(7,667)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(7,667)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
(5,266)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
(5,266)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(5,266)us-gaap_DividendsPreferredStockCash
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
Dividend equivalent units related to employee stock-based compensation plans 0us-gaap_DividendsShareBasedCompensation         47us-gaap_DividendsShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
  (47)us-gaap_DividendsShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
               
Issuance of common shares (in shares) 2,013,805us-gaap_StockIssuedDuringPeriodSharesNewIssues [1]     2,013,805us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Issuance of common shares 8,683us-gaap_StockIssuedDuringPeriodValueNewIssues     403us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
  8,280us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
    8,683us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Tax benefit related to employee stock-based compensation 3,271us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation         3,271us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
    3,271us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Stock-based compensation expense 16,394us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue         16,394us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
    16,394us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Shares repurchased related to employee stock-based compensation plans (in shares)     (1,365,277)us-gaap_SharesPaidForTaxWithholdingForShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(1,365,277)us-gaap_SharesPaidForTaxWithholdingForShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Shares repurchased related to employee stock-based compensation plans (12,187)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation   (12,187)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
          (12,187)us-gaap_AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
             
Ending Balance at Dec. 31, 2014 $ 1,829,958us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $ 565,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ (12,187)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
$ 84,961us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ (11,393)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 1,090,511us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_RestructuringCostAndReserveAxis
= us-gaap_SpinoffMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ 113,066us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 1,829,958us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_ParentMember
$ 0us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember
           
Ending balance, shares issued (in shares) at Dec. 31, 2014   7,300,000us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
  424,804,125us-gaap_SharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
Ending balance (in shares) at Dec. 31, 2014     (1,365,277)us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
423,438,848us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
                       
[1] Common shares issued under our various compensation and benefit plans.