XML 167 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Only Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Only Condensed Balance Sheets
The following parent company-only financial information should be read in conjunction with the other notes to the consolidated financial statements. The accounting policies for the parent company-only financial statements are the same as those used in the presentation of the consolidated financial statements other than the parent company-only financial statements account for the parent company's investments in its subsidiaries under the equity method.

Parent Only Condensed Balance Sheets
 
 
December 31,
 
 
2014
 
2013
Assets
 
 
 
 
Cash and cash equivalents
 
$
434,245

 
$

Total investments in subsidiaries (primarily Sallie Mae Bank)
 
1,389,995

 
1,161,471

Tax indemnification receivable
 
240,311

 

Due from subsidiaries, net
 
32,408

 

Other assets
 
1,943

 

Total assets
 
$
2,098,902

 
$
1,161,471

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Liabilities
 
 
 
 
Income taxes payable, net
 
$
245,782

 
$

Payable due to Navient
 
8,764

 

Other liabilities
 
14,398

 

Total liabilities
 
$
268,944

 

 
 
 
 
 
Equity
 
 
 
 
Preferred stock, par value $0.20 per share, 20 million shares authorized:
 
 
 
 
Series A: 3.3 million and 0 shares issued, respectively, at stated value of $50
 
165,000

 

Series B: 4 million and 0 shares issued, respectively, at stated value of $100 per share
 
400,000

 

Common stock, par value $0.20 per share, 1.125 billion shares authorized: 425 million and 0 shares issued, respectively
 
84,961

 

Additional paid-in capital
 
1,090,511

 

Navient's subsidiary investment
 

 
1,164,495

Accumulated other comprehensive loss (net of tax (benefit) of ($7,186) and ($1,849), respectively
 
(11,393
)
 
(3,024
)
Retained earnings
 
113,066

 

Total SLM Corporation stockholders' equity before treasury stock
 
1,842,145

 
1,161,471

Less: common stock held in treasury at cost: 1 million and 0 shares, respectively
 
(12,187
)
 

Total equity
 
1,829,958

 
1,161,471

Total liabilities and equity
 
$
2,098,902

 
$
1,161,471



Parent Only Condensed Statements of Income
Parent Only Condensed Statements of Income

 
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
Interest income
 
$
4,980

 
$

 
$

Interest expense
 

 

 

Net interest income
 
4,980

 

 

 
 
 
 
 
 
 
Other income
 
1,097

 

 

 
 
 
 
 
 
 
Operating expenses
 
36,967

 
3,556

 
4,871

 
 
 
 
 
 
 
Loss before income tax expense and equity in net income from subsidiaries
 
(30,890
)
 
(3,556
)
 
(4,871
)
Income tax (benefit) expense
 
(13,196
)
 
133,121

 
102,842

Equity in net income from subsidiaries (primarily Sallie Mae Bank)
 
211,479

 
394,270

 
323,439

Net income
 
193,785

 
257,593

 
215,726

Preferred stock dividends
 
12,933

 

 

Net income attributable to common stock
 
$
180,852

 
$
257,593

 
$
215,726

Parent Only Condensed Statements of Cash Flows
Parent Only Condensed Statements of Cash Flows
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
193,785

 
$
257,593

 
$
215,726

Adjustments to reconcile net income to net cash used in operating activities:
 

 

 

Undistributed earnings of subsidiaries
 
(211,479
)
 
(394,270
)
 
(323,439
)
(Increase) decrease in investment in subsidiaries, net
 
278,365

 
136,677

 
107,713

Decrease in tax indemnification receivable
 
38,820

 

 

Increase in due from subsidiaries, net
 
(32,408
)
 

 

Increase in other assets
 
(5,447
)
 

 

Decrease in income taxes payable, net
 
(312,770
)
 

 

Increase in payable due to entity that is a subsidiary of Navient
 
8,764

 

 

Increase in other liabilities
 
14,398

 

 

Total adjustments
 
(221,757
)
 
(257,593
)
 
(215,726
)
Net cash used in operating activities
 
(27,972
)
 

 

 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
Net cash provided by (used in) investing activities
 

 

 

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
Special cash contribution from Navient
 
472,718

 

 

Excess tax benefit from exercise of stock-based awards
 
2,432

 

 

Preferred stock dividends paid
 
(12,933
)
 

 

Net cash provided by financing activities
 
462,217

 

 

Net increase in cash and cash equivalents
 
434,245

 

 

Cash and cash equivalents at beginning of year
 

 

 

Cash and cash equivalents at end of year
 
$
434,245

 
$

 
$