XML 78 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities    
Net income $ 91,142 $ 148,667
Adjustments to reconcile net income to net cash used in operating activities:    
Provision for loan losses 40,173 19,677
Deferred tax provision 60,599 91,738
Amortization of FDIC fees 0 1,046
Amortization of brokered deposit placement fee 5,222 4,879
Amortization of deferred loan origination costs and fees, net 847 616
Net amortization (accretion) of discount on investments 236 (4,342)
Depreciation of premises and equipment 1,642 1,694
Amortization and impairment of acquired intangibles 2,995 1,428
Stock-based compensation expense 8,468 9,229
Interest rate swap 8,025 (452)
Gains on sale of loans to affiliates, net (35,816) (148,663)
Changes in operating assets and liabilities:    
Net decrease in loans held for sale 6,183 2,521
Origination of loans held for sale (6,183) (2,521)
Increase in accrued interest receivable (175,919) (119,723)
Increase in other interest-earning assets (41,062) (1,107)
(Increase) decrease in other assets (18,946) (17,888)
Increase (decrease) in income tax payable (199,782) (10,315)
Decrease in accrued interest payable (2,931) (1,498)
Increase in payable due to Navient 11,109 5,892
Increase (decrease) in other liabilities 12,140 (41,204)
Total adjustments (323,000) (208,993)
Total net cash provided by (used in) operating activities (231,858) (60,326)
Investing activities    
Loans acquired and originated (32,796) (185,190)
Net proceeds from sales of loans held for investment 755,746 1,825,406
Net increase in loans held for investment (1,512,009) (1,465,830)
Purchases of available-for-sale securities (47,087) (15,966)
Proceeds from sales and maturities of available-for-sale securities 3,712 10,996
Total net cash (used in) provided by investing activities (832,434) 169,416
Financing activities    
Net (decrease) in brokered certificates of deposit (841,965) (521,740)
Net (decrease) increase in NOW account deposits (18,214) 2,179
Net increase in High Yield Savings Deposits 647,864 414
Net increase in Retail Certificates of Deposit 5,143 13,335
Net increase in MMDA deposits 133,510 484,357
Net decrease in deposits with entity that is a subsidiary of Navient (5,633) (110,486)
Special cash contribution from Navient 472,718 0
Net capital contributions (to) from entity that is a subsidiary of Navient 15,408 76,262
Preferred stock dividends paid (3,228) 0
Dividend paid to entity that is a subsidiary of Navient 0 (120,000)
Net cash provided by (used in) financing activities 405,603 (175,679)
Net decrease in cash and cash equivalents (658,689) (66,589)
Cash and cash equivalents at beginning of period 2,182,865 1,599,082
Cash and cash equivalents at end of period 1,524,176 1,532,493
Cash disbursements made for:    
Interest 42,819 39,866
Income taxes paid $ 199,782 $ 10,315