XML 84 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Total SLM Corporation Equity
Non-controlling interest
Preferred Stock
Common Stock
Treasury Stock
Retained Earnings
Series A Preferred Stock
Series A Preferred Stock
Total SLM Corporation Equity
Series A Preferred Stock
Retained Earnings
Series B Preferred Stock
Series B Preferred Stock
Total SLM Corporation Equity
Series B Preferred Stock
Retained Earnings
Navient's subsidiary investment
Additional Paid-In Capital
Beginning Balance, value at Dec. 31, 2012 $ 1,089,300 $ 1,068,928 $ 14,348 $ 1,083,276 $ 6,024                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 148,667 149,353   149,353 (686)                      
Other comprehensive income (loss), net of tax 23,442   23,442 23,442                        
Comprehensive income 172,109     172,795 (686)                      
Net transfers from affiliate (55,459) (55,459)   (55,459)                        
Cash dividends:                                
Issuance of common shares, shares [1] 8,273,219                              
Ending Balance, value at Jun. 30, 2013 1,205,950 1,162,822 37,790 1,200,612 5,338                      
Beginning Balance, value at Mar. 31, 2013 1,109,928 1,056,783 47,460 1,104,243 5,685                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 76,122 76,469   76,469 (347)                      
Other comprehensive income (loss), net of tax (9,670)   (9,670) (9,670)                        
Comprehensive income 66,452     66,799 (347)                      
Net transfers from affiliate 29,570 29,570   29,570                        
Cash dividends:                                
Issuance of common shares, shares [1] 4,115,424                              
Ending Balance, value at Jun. 30, 2013 1,205,950 1,162,822 37,790 1,200,612 5,338                      
Beginning Balance, value at Dec. 31, 2013 1,166,143 0 (3,024) 1,161,471 4,672 0 0 0 0             1,164,495
Beginning Balance, shares at Dec. 31, 2013           0 0 0                
Beginning Balances, shares issued at Dec. 31, 2013             0                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 91,142 0   91,576 (434)       23,403             68,173
Other comprehensive income (loss), net of tax 2,659   2,659 2,659                        
Comprehensive income 93,801     94,235 (434)                      
Net transfers from affiliate 479,409     479,409                       479,409
Separation adjustments related to Spin-Off of Navient Corporation, shares           7,300,000 422,790,320                  
Separation adjustments related to Spin-Off of Navient Corporation 0 1,062,519       565,000 84,558                 (1,712,077)
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (4,238)       (4,238)                      
Cash dividends:                                
Cash dividends, preferred stock                   (1,917) (1,917) (1,917) (1,311) (1,311) (1,311)  
Dividend equivalent units related to employee stock-based compensation plans   8             (8)              
Issuance of common shares, shares 504,929 [1]           504,929                  
Issuance of common shares 2,445 2,344   2,445     101                  
Stock-based compensation expense 7,045 7,045   7,045                        
Shares repurchased related to employee stock-based compensation plans, shares             (358,771) (358,771)                
Shares repurchased related to employee stock-based compensation plans (3,113)     (3,113)       (3,113)                
Ending Balance, value at Jun. 30, 2014 1,738,264 1,071,916 (365) 1,738,264 0 565,000 84,659 (3,113) 20,167             0
Ending Balance, shares at Jun. 30, 2014           7,300,000 422,936,478 (358,771)                
Ending Balance, shares issued at Jun. 30, 2014             423,295,249                  
Beginning Balance, value at Mar. 31, 2014 1,231,273 0 (2,152) 1,227,035 4,238 0 0 0 0             1,229,187
Beginning Balance, shares at Mar. 31, 2014           0 0 0                
Beginning Balances, shares issued at Mar. 31, 2014             0                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 44,128 0   44,128         23,403             20,725
Other comprehensive income (loss), net of tax 1,787   1,787 1,787                        
Comprehensive income 45,915     45,915                        
Net transfers from affiliate 462,165     462,165                       462,165
Separation adjustments related to Spin-Off of Navient Corporation, shares           7,300,000 422,790,320                  
Separation adjustments related to Spin-Off of Navient Corporation   1,062,519       565,000 84,558                 (1,712,077)
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (4,238)       (4,238)                      
Cash dividends:                                
Cash dividends, preferred stock                   (1,917) (1,917) (1,917) (1,311) (1,311) (1,311)  
Dividend equivalent units related to employee stock-based compensation plans   8             (8)              
Issuance of common shares, shares 504,929 [1]           504,929                  
Issuance of common shares 2,445 2,344   2,445     101                  
Stock-based compensation expense 7,045 7,045   7,045                        
Shares repurchased related to employee stock-based compensation plans, shares             (358,771) (358,771)                
Shares repurchased related to employee stock-based compensation plans (3,113)     (3,113)       (3,113)                
Ending Balance, value at Jun. 30, 2014 $ 1,738,264 $ 1,071,916 $ (365) $ 1,738,264 $ 0 $ 565,000 $ 84,659 $ (3,113) $ 20,167             $ 0
Ending Balance, shares at Jun. 30, 2014           7,300,000 422,936,478 (358,771)                
Ending Balance, shares issued at Jun. 30, 2014             423,295,249                  
[1] Common shares issued under our various compensation and benefit plans.