XML 113 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses - Allowance for Credit Losses and Recorded Investments in Loans (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Allowance for Loan Losses        
Beginning balance $ 77,634 $ 69,580 $ 68,081 $ 69,189
Total provision 1,014 (1,015) 40,173 19,677
Charge-offs (654) [1] (534) [1] (1,297) [1] (754) [1]
Student loan sales (17,467) [2] (12,546) [2] (46,430) [2] (32,627) [2]
Ending Balance 60,527 55,485 60,527 55,485
Allowance:        
Ending balance: individually evaluated for impairment 1,037 0 1,037 0
Ending balance: collectively evaluated for impairment 59,490 55,485 59,490 55,485
Loans:        
Ending balance: individually evaluated for impairment 4,508 0 4,508 0
Ending balance: collectively evaluated for impairment 8,838,393 6,545,604 8,838,393 6,545,604
Ffelp Loans
       
Allowance for Loan Losses        
Beginning balance 6,181 4,199 6,318 3,971
Total provision 685 951 1,191 1,399
Charge-offs (654) [1] (534) [1] (1,297) [1] (754) [1]
Student loan sales 0 [2] 0 [2] 0 [2] 0 [2]
Ending Balance 6,212 4,616 6,212 4,616
Allowance:        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 6,212 4,616 6,212 4,616
Loans:        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 1,360,107 1,162,476 1,360,107 1,162,476
Charge-offs as a percentage of average loans in repayment 0.07% 0.06% 0.13% 0.09%
Allowance as a percentage of the ending total loan balance 0.46% 0.40% 0.46% 0.40%
Allowance as a percentage of the ending loans in repayment 0.66% 0.56% 0.66% 0.56%
Allowance coverage of charge-offs 2.40 2.16 2.40 3.00
Ending total loans, gross 1,360,107 1,162,476 1,360,107 1,162,476
Average loans in repayment 973,894 825,038 994,290 825,038
Ending loans in repayment 947,972 824,523 947,972 824,523
Private Education Loans
       
Allowance for Loan Losses        
Beginning balance 71,453 65,381 61,763 65,218
Total provision 329 (1,966) 38,982 18,278
Charge-offs 0 [1] 0 [1] 0 [1] 0 [1]
Student loan sales (17,467) [2] (12,546) [2] (46,430) [2] (32,627) [2]
Ending Balance 54,315 50,869 54,315 50,869
Allowance:        
Ending balance: individually evaluated for impairment 1,037 0 1,037 0
Ending balance: collectively evaluated for impairment 53,278 50,869 53,278 50,869
Loans:        
Ending balance: individually evaluated for impairment 4,508 0 4,508 0
Ending balance: collectively evaluated for impairment 7,478,286 5,383,128 7,478,286 5,383,128
Charge-offs as a percentage of average loans in repayment 0.00% 0.00% 0.00% 0.00%
Allowance as a percentage of the ending total loan balance 0.73% 0.94% 0.73% 0.94%
Allowance as a percentage of the ending loans in repayment 1.23% 1.65% 1.23% 1.65%
Allowance coverage of charge-offs 0 0 0 0.0000
Ending total loans, gross 7,482,794 5,383,128 7,482,794 5,383,128
Average loans in repayment 4,322,356 3,243,513 4,354,878 3,670,291
Ending loans in repayment $ 4,425,573 $ 3,081,929 $ 4,425,573 $ 3,081,929
[1] Prior to the Spin-Off, Private Education Loans were sold to an entity that is now a subsidiary of Navient prior to being charged-off.
[2] Represents fair value write-downs on delinquent loans sold prior to the Spin-Off to an entity that is now a subsidiary of Navient, recorded at the time of sale.