XML 124 R115.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting - Segment Results and Reconciliations to GAAP (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:                        
Student loans                   $ 5,732 $ 5,890 $ 5,698
Other loans                   16 21 30
Cash and investments                   21 19 26
Total interest income                   5,769 5,930 5,754
Total interest expense                   2,561 2,401 2,275
Net interest income (loss) 832 819 746 811 879 885 868 898   3,208 3,529 3,479
Less: provisions for loan losses 314 270 243 253 292 409 291 303   1,080 1,295 1,419
Net interest income (loss) after provisions for loan losses 518 549 503 558 587 476 577 595   2,128 2,234 2,060
Servicing revenue                   279 283 311
Contingency revenue                   356 333 330
Gains on debt repurchases                   145 38 317
Other income (loss)                   (536) (925) (31)
Total other income (loss)                   244 (271) 927
Expenses:                        
Direct operating expenses                   673 736 826
Overhead expenses                   224 269 304
Total operating expenses 226 220 216 236 217 261 247 280   897 1,005 1,130
Goodwill and acquired intangible assets impairment and amortization 14 5 5 5 5 5 5 5   27 21 543
Restructuring expenses 1 2 3 4 4 3 2 4   11 12 85
Total expenses                   935 1,038 1,758
Income (loss) from continuing operations, before income tax expense (benefit)                   1,437 925 1,229
Income tax expense (benefit) 157 104 169 68 285 (47) (10) 98   498 328 500
Net income (loss) from continuing operations 348 187 292 111 509 (70) (16) 176   939 597 729
Income (loss) from discontinued operations, net of tax expense (benefit)     (1)   2 23 10 (1) 52 (2) 35 (199)
Net income (loss) 348 187 291 111 511 (47) (6) 175   937 632 530
Less: net loss attributable to noncontrolling interest   (1) (1) (1)           (2) (1)  
Net income (loss) attributable to SLM Corporation 348 188 292 112           939 633 530
Operating Segments [Member] | Consumer Lending [Member]
                       
Interest income:                        
Student loans                   2,481 2,429 2,353
Cash and investments                   7 9 15
Total interest income                   2,488 2,438 2,368
Total interest expense                   822 801 753
Net interest income (loss)                   1,666 1,637 1,615
Less: provisions for loan losses                   1,008 1,179 1,298
Net interest income (loss) after provisions for loan losses                   658 458 317
Servicing revenue                   46 64 73
Other income (loss)                     (9)  
Total other income (loss)                   46 55 73
Expenses:                        
Direct operating expenses                   265 291 352
Total operating expenses                   265 291 352
Restructuring expenses                   3 3 12
Total expenses                   268 294 364
Income (loss) from continuing operations, before income tax expense (benefit)                   436 219 26
Income tax expense (benefit)                   157 81 9
Net income (loss) from continuing operations                   279 138 17
Income (loss) from discontinued operations, net of tax expense (benefit)                   (2) (2) (3)
Net income (loss)                   277 136 14
Net income (loss) attributable to SLM Corporation                   277 136  
Operating Segments [Member] | Business Services [Member]
                       
Interest income:                        
Cash and investments                   7 8 12
Total interest income                   7 8 12
Net interest income (loss)                   7 8 12
Net interest income (loss) after provisions for loan losses                   7 8 12
Servicing revenue                   813 872 818
Contingency revenue                   356 333 330
Other income (loss)                   33 69 50
Total other income (loss)                   1,202 1,274 1,198
Expenses:                        
Direct operating expenses                   364 393 411
Total operating expenses                   364 393 411
Restructuring expenses                   3 5 6
Total expenses                   367 398 417
Income (loss) from continuing operations, before income tax expense (benefit)                   842 884 793
Income tax expense (benefit)                   303 325 286
Net income (loss) from continuing operations                   539 559 507
Income (loss) from discontinued operations, net of tax expense (benefit)                     5 12
Net income (loss)                   539 564 519
Less: net loss attributable to noncontrolling interest                   (2) (1)  
Net income (loss) attributable to SLM Corporation                   541 565  
Operating Segments [Member] | FFELP Loans [Member]
                       
Interest income:                        
Student loans                   2,744 2,914 2,766
Cash and investments                   11 5 8
Total interest income                   2,755 2,919 2,774
Total interest expense                   1,591 1,472 1,408
Net interest income (loss)                   1,164 1,447 1,366
Less: provisions for loan losses                   72 86 98
Net interest income (loss) after provisions for loan losses                   1,092 1,361 1,268
Servicing revenue                   90 86 68
Other income (loss)                       312
Total other income (loss)                   90 86 380
Expenses:                        
Direct operating expenses                   702 772 699
Total operating expenses                   702 772 699
Restructuring expenses                     1 55
Total expenses                   702 773 754
Income (loss) from continuing operations, before income tax expense (benefit)                   480 674 894
Income tax expense (benefit)                   173 248 322
Net income (loss) from continuing operations                   307 426 572
Net income (loss)                   307 426 572
Net income (loss) attributable to SLM Corporation                   307 426  
Operating Segments [Member] | Other Segment [Member]
                       
Interest income:                        
Other loans                   16 21 30
Cash and investments                   2 5 3
Total interest income                   18 26 33
Total interest expense                   37 54 44
Net interest income (loss)                   (19) (28) (11)
Less: provisions for loan losses                     30 23
Net interest income (loss) after provisions for loan losses                   (19) (58) (34)
Gains on debt repurchases                   145 64 317
Other income (loss)                   15 (6) 22
Total other income (loss)                   160 58 339
Expenses:                        
Direct operating expenses                   12 19 12
Overhead expenses                   224 269 304
Total operating expenses                   236 288 316
Restructuring expenses                   5 3 12
Total expenses                   241 291 328
Income (loss) from continuing operations, before income tax expense (benefit)                   (100) (291) (23)
Income tax expense (benefit)                   (36) (107) (11)
Net income (loss) from continuing operations                   (64) (184) (12)
Income (loss) from discontinued operations, net of tax expense (benefit)                   1 34 (65)
Net income (loss)                   (63) (150) (77)
Net income (loss) attributable to SLM Corporation                   (63) (150)  
Eliminations [Member]
                       
Interest income:                        
Cash and investments                   (6) (8) (12)
Total interest income                   (6) (8) (12)
Total interest expense                   (6) (8) (12)
Servicing revenue                   (670) (739) (648)
Total other income (loss)                   (670) (739) (648)
Expenses:                        
Direct operating expenses                   (670) (739) (648)
Total operating expenses                   (670) (739) (648)
Total expenses                   (670) (739) (648)
Total Core Earnings [Member]
                       
Interest income:                        
Student loans                   5,225 5,343 5,119
Other loans                   16 21 30
Cash and investments                   21 19 26
Total interest income                   5,262 5,383 5,175
Total interest expense                   2,444 2,319 2,193
Net interest income (loss)                   2,818 3,064 2,982
Less: provisions for loan losses                   1,080 1,295 1,419
Net interest income (loss) after provisions for loan losses                   1,738 1,769 1,563
Servicing revenue                   279 283 311
Contingency revenue                   356 333 330
Gains on debt repurchases                   145 64 317
Other income (loss)                   48 54 384
Total other income (loss)                   828 734 1,342
Expenses:                        
Direct operating expenses                   673 736 826
Overhead expenses                   224 269 304
Total operating expenses                   897 1,005 1,130
Restructuring expenses                   11 12 85
Total expenses                   908 1,017 1,215
Income (loss) from continuing operations, before income tax expense (benefit)                   1,658 1,486 1,690
Income tax expense (benefit)                   597 547 606
Net income (loss) from continuing operations                   1,061 939 1,084
Income (loss) from discontinued operations, net of tax expense (benefit)                   (1) 37 (56)
Net income (loss)                   1,060 976 1,028
Less: net loss attributable to noncontrolling interest                   (2) (1)  
Net income (loss) attributable to SLM Corporation                   1,062 977  
Reclassifications [Member]
                       
Interest income:                        
Student loans                   858 902 888
Total interest income                   858 902 888
Total interest expense                   115 71 69
Net interest income (loss)                   743 831 819
Net interest income (loss) after provisions for loan losses                   743 831 819
Gains on debt repurchases                     (26)  
Other income (loss)                   (743) (805) (819)
Total other income (loss)                   (743) (831) (819)
Additions/ (Subtractions) [Member]
                       
Interest income:                        
Student loans                   (351) (355) (309)
Total interest income                   (351) (355) (309)
Total interest expense                   2 11 13
Net interest income (loss)                   (353) (366) (322)
Net interest income (loss) after provisions for loan losses                   (353) (366) (322)
Other income (loss)                   159 (174) 404
Total other income (loss)                   159 (174) 404
Expenses:                        
Goodwill and acquired intangible assets impairment and amortization                   27 21 543
Total expenses                   27 21 543
Income (loss) from continuing operations, before income tax expense (benefit)                   (221) (561) (461)
Income tax expense (benefit)                   (99) (219) (106)
Net income (loss) from continuing operations                   (122) (342) (355)
Income (loss) from discontinued operations, net of tax expense (benefit)                   (1) (2) (143)
Net income (loss)                   (123) (344) (498)
Net income (loss) attributable to SLM Corporation                   (123) (344)  
Total Adjustment [Member]
                       
Interest income:                        
Student loans                   507 547 579
Total interest income                   507 547 579
Total interest expense                   117 82 82
Net interest income (loss)                   390 465 497
Net interest income (loss) after provisions for loan losses                   390 465 497
Gains on debt repurchases                     (26)  
Other income (loss)                   (584) (979) (415)
Total other income (loss)                   (584) (1,005) (415)
Expenses:                        
Goodwill and acquired intangible assets impairment and amortization                   27 21 543
Total expenses                   27 21 543
Income (loss) from continuing operations, before income tax expense (benefit)                   (221) (561) (461)
Income tax expense (benefit)                   (99) (219) (106)
Net income (loss) from continuing operations                   (122) (342) (355)
Income (loss) from discontinued operations, net of tax expense (benefit)                   (1) (2) (143)
Net income (loss)                   (123) (344) (498)
Net income (loss) attributable to SLM Corporation                   $ (123) $ (344)