XML 36 R32.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Allowance for Loan Losses        
Beginning balance $ 2,298,350 $ 2,283,555 $ 2,282,954 $ 1,680,869
Total provision 290,686 382,239 594,091 741,359
Charge-offs (298,072) (366,554) (595,341) (681,135)
Loan sales (2,697) (1,908) (4,129) (3,602)
Reclassification of interest reserve 6,927 10,292 17,619 20,934
Consolidation of securitization trusts       549,199
Ending Balance 2,295,194 2,307,624 2,295,194 2,307,624
Allowance:        
Ending balance: individually evaluated for impairment 185,921 142,227 185,921 142,227
Ending balance: collectively evaluated for impairment 2,109,273 2,165,397 2,109,273 2,165,397
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Loans        
Ending balance: individually evaluated for impairment 665,960 486,593 665,960 486,593
Ending balance: collectively evaluated for impairment 179,334,464 183,929,471 179,334,464 183,929,471
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
FFELP Loans [Member]
       
Allowance for Loan Losses        
Beginning balance 190,235 186,215 188,858 161,168
Total provision 22,313 28,613 45,435 51,609
Charge-offs (20,827) (24,235) (41,140) (45,639)
Loan sales (2,697) (1,908) (4,129) (3,602)
Consolidation of securitization trusts       25,149
Ending Balance 189,024 188,685 189,024 188,685
Allowance:        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 189,024 188,685 189,024 188,685
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Loans        
Ending balance: individually evaluated for impairment 0 0 0 0
Ending balance: collectively evaluated for impairment 141,048,220 145,932,811 141,048,220 145,932,811
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Charge-offs as a percentage of average loans in repayment and forbearance (annualized) 0.07% 0.10% 0.07% 0.09%
Charge-offs as a percentage of average loans in repayment (annualized) 0.09% 0.12% 0.09% 0.11%
Allowance as a percentage of the ending total loan balance 0.13% 0.13% 0.13% 0.13%
Allowance as a percentage of the ending loans in repayment 0.20% 0.23% 0.20% 0.23%
Allowance coverage of charge-offs (annualized) 2.3 1.9 2.3 2.1
Ending total loans 141,048,220 145,932,811 141,048,220 145,932,811
Average loans in repayment 94,317,705 82,449,191 94,907,800 82,443,391
Ending loans in repayment 94,282,103 82,978,473 94,282,103 82,978,473
Private Education Loans [Member]
       
Allowance for Loan Losses        
Beginning balance 2,034,318 2,018,676 2,021,580 1,443,440
Total provision 264,938 349,211 539,986 674,233
Charge-offs (263,580) (335,766) (536,582) (620,244)
Reclassification of interest reserve 6,927 10,292 17,619 20,934
Consolidation of securitization trusts       524,050
Ending Balance 2,042,603 2,042,413 2,042,603 2,042,413
Allowance:        
Ending balance: individually evaluated for impairment 133,796 81,867 133,796 81,867
Ending balance: collectively evaluated for impairment 1,908,807 1,960,546 1,908,807 1,960,546
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Loans        
Ending balance: individually evaluated for impairment 563,650 363,370 563,650 363,370
Ending balance: collectively evaluated for impairment 38,093,353 37,735,165 38,093,353 37,735,165
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Charge-offs as a percentage of average loans in repayment and forbearance (annualized) 3.50% 5.10% 3.60% 4.80%
Charge-offs as a percentage of average loans in repayment (annualized) 3.70% 5.30% 3.80% 5.00%
Allowance as a percentage of the ending total loan balance 5.30% 5.40% 5.30% 5.40%
Allowance as a percentage of the ending loans in repayment 7.10% 7.90% 7.10% 7.90%
Allowance coverage of charge-offs (annualized) 1.9 1.5 1.9 1.6
Ending total loans 38,657,003 38,098,535 38,657,003 38,098,535
Average loans in repayment 28,488,734 25,178,957 28,308,899 24,913,768
Ending loans in repayment 28,871,968 25,721,573 28,871,968 25,721,573
Other loans [Member]
       
Allowance for Loan Losses        
Beginning balance 73,797 78,664 72,516 76,261
Total provision 3,435 4,415 8,670 15,517
Charge-offs (13,665) (6,553) (17,619) (15,252)
Ending Balance 63,567 76,526 63,567 76,526
Allowance:        
Ending balance: individually evaluated for impairment 52,125 60,360 52,125 60,360
Ending balance: collectively evaluated for impairment 11,442 16,166 11,442 16,166
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Loans        
Ending balance: individually evaluated for impairment 102,310 123,223 102,310 123,223
Ending balance: collectively evaluated for impairment 192,891 261,495 192,891 261,495
Ending balance: loans acquired with deteriorated credit quality 0 0 0 0
Allowance as a percentage of the ending total loan balance 21.50% 19.90% 21.50% 19.90%
Allowance coverage of charge-offs (annualized) 1.2 2.9 1.8 2.5
Ending total loans 295,201 384,718 295,201 384,718
Ending loans in repayment $ 0 $ 0 $ 0 $ 0