XML 60 R29.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2011
Fair Value Measurements (Tables) [Abstract]  
Valuation of financial instruments that are marked-to-market on a recurring basis
 
                                                                 
    Fair Value Measurements on a Recurring
    Fair Value Measurements on a Recurring
 
    Basis as of June 30, 2011     Basis as of December 31, 2010  
(Dollars in millions)   Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  
 
Assets
                                                               
Available-for-sale investments:
                                                               
U.S. Treasury securities
  $ 20     $     $     $ 20     $ 39     $     $     $ 39  
Agency residential mortgage backed securities
          64             64             68             68  
Guaranteed investment contracts
          21             21             20             20  
Other
          12             12             12             12  
                                                                 
Total available-for-sale investments
    20       97             117       39       100             139  
Derivative instruments:(1)
                                                               
Interest rate swaps
          1,011       119       1,130             1,017       150       1,167  
Cross currency interest rate swaps
          447       2,421       2,868             427       1,599       2,026  
Other
                3       3                   26       26  
                                                                 
Total derivative assets
          1,458       2,543       4,001             1,444       1,775       3,219  
Counterparty netting
                            (858 )                             (782 )
                                                                 
Subtotal(3)
                            3,143                               2,437  
Cash collateral held
                            (1,003 )                             (886 )
                                                                 
Net derivative assets
                            2,140                               1,551  
                                                                 
Total
  $ 20     $ 1,555     $ 2,543     $ 2,257     $ 39     $ 1,544     $ 1,775     $ 1,690  
                                                                 
Liabilities(2)
                                                               
Derivative instruments(1)
                                                               
Interest rate swaps
  $     $ (135 )   $ (199 )   $ (334 )   $     $ (183 )   $ (240 )   $ (423 )
Floor Income Contracts
          (2,390 )           (2,390 )           (1,315 )           (1,315 )
Cross currency interest rate swaps
          (37 )     (148 )     (185 )           (43 )     (172 )     (215 )
Other
                            (1 )                 (1 )
                                                                 
Total derivative instruments
          (2,562 )     (347 )     (2,909 )     (1 )     (1,541 )     (412 )     (1,954 )
Counterparty netting
                            858                               782  
                                                                 
Subtotal(3)
                            (2,051 )                             (1,172 )
Cash collateral pledged
                            993                               809  
                                                                 
Net derivative liabilities
                            (1,058 )                             (363 )
                                                                 
Total
  $     $ (2,562 )   $ (347 )   $ (1,058 )   $ (1 )   $ (1,541 )   $ (412 )   $ (363 )
                                                                 
 
 
(1) Fair value of derivative instruments excludes accrued interest and the value of collateral.
 
(2) Borrowings which are the hedged items in a fair value hedge relationship and which are adjusted for changes in value due to benchmark interest rates only are not carried at full fair value and are not reflected in this table.
 
(3) As carried on the balance sheet.
 
Change in balance sheet carrying value associated with Level 3 financial instruments carried at fair value on a recurring basis
 
                                                                 
    Three Months Ended June 30, 2011(3)     Three Months Ended June 30, 2010(3)  
    Derivative Instruments     Derivative Instruments  
          Cross
                      Cross
             
          Currency
          Total
          Currency
          Total
 
    Interest
    Interest
          Derivative
    Interest
    Interest
          Derivative
 
(Dollars in millions)   Rate Swaps     Rate Swaps     Other     Instruments     Rate Swaps     Rate Swaps     Other     Instruments  
 
Balance, beginning of period
  $ (85 )   $ 2,011     $ 26     $ 1,952     $ (329 )   $ 1,548     $ (22 )   $ 1,197  
Total gains/(losses) (realized and unrealized):
                                                               
Included in earnings(1)
    6       321       33       360       165       (1,086 )     11       (910 )
Included in other comprehensive income
                                               
Settlements
    (1 )     (59 )     (56 )     (116 )     2       (39 )     2       (35 )
Transfers in and/or out of Level 3
                                               
                                                                 
Balance, end of period
  $ (80 )   $ 2,273     $ 3     $ 2,196     $ (162 )   $ 423     $ (9 )   $ 252  
                                                                 
Change in unrealized gains/(losses) relating to instruments still held at the reporting date(2)
  $ 5     $ 262     $ 14     $ 281     $ 161     $ (1,125 )   $ 12     $ (952 )
                                                                 
 
                                 
    Six Months Ended June 30, 2011(3)  
    Derivative Instruments  
          Cross
             
          Currency
          Total
 
    Interest
    Interest
          Derivative
 
(Dollars in millions)   Rate Swaps     Rate Swaps     Other     Instruments  
 
Balance, beginning of period
  $ (90 )   $ 1,427     $ 26     $ 1,363  
Total gains/(losses) (realized and unrealized):
                               
Included in earnings(1)
    34       954       35       1,023  
Included in other comprehensive income
                       
Settlements
    (24 )     (108 )     (58 )     (190 )
Transfers in and/or out of Level 3
                       
                                 
Balance, end of period
  $ (80 )   $ 2,273     $ 3     $ 2,196  
                                 
Change in unrealized gains/(losses) relating to instruments still held at the reporting date(2)
  $ 10     $ 844     $ 13     $ 867  
                                 
 
                                                         
    Six Months Ended June 30, 2010  
          Derivative Instruments        
                      Cross
                   
                      Currency
          Total
       
    Residual
    Interest
    Floor Income
    Interest
          Derivative
       
(Dollars in millions)   Interests     Rate Swaps     Contracts     Rate Swaps     Other     Instruments     Total  
 
Balance, beginning of period
  $ 1,828     $ (272 )   $ (54 )   $ 1,596     $ (18 )   $ 1,252     $ 3,080  
Total gains/(losses) (realized and unrealized):
                                                       
Included in earnings(1)
          160       3       (1,959 )     4       (1,792 )     (1,792 )
Included in other comprehensive income
                                         
Settlements
          6       51       (87 )     5       (25 )     (25 )
Cumulative effect of accounting change(3)
    (1,828 )     (56 )           873             817       (1,011 )
Transfers in and/or out of Level 3
                                         
                                                         
Balance, end of period
  $     $ (162 )   $     $ 423     $ (9 )   $ 252     $ 252  
                                                         
Change in unrealized gains/(losses) relating to instruments still held at the reporting date(2)
  $     $ 161     $     $ (2,047 )   $ 6     $ (1,880 )   $ (1,880 )
                                                         
 
     (1)  “Included in earnings” comprises the following amounts recorded in the specified line item in the consolidated statements of income:
Included in earnings
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
(Dollars in millions)   2011     2010     2011     2010  
 
Gains (losses) on derivative and hedging activities, net
  $ 303     $ (948 )   $ 916     $ (1,876 )
Interest expense
    57       38       107       84  
                                 
Total
  $ 360     $ (910 )   $ 1,023     $ (1,792 )
                                 
 
     (2)  Recorded in “gains (losses) on derivative and hedging activities, net” in the consolidated statements of income.
 
     (3)  Upon adoption of new consolidation accounting guidance on January 1, 2010, we consolidated previously off-balance sheet securitization trusts. This resulted in the removal of the Residual Interests and the recording of the fair value of swaps previously not in our consolidated results.
 
Fair values of financial assets and liabilities, including derivative financial instruments
 
                                                 
    June 30, 2011     December 31, 2010  
    Fair
    Carrying
          Fair
    Carrying
       
(Dollars in millions)   Value     Value     Difference     Value     Value     Difference  
 
Earning assets
                                               
FFELP loans
  $ 140,341     $ 142,635     $ (2,294 )   $ 147,163     $ 148,649     $ (1,486 )
Private Education Loans
    33,086       35,753       (2,667 )     30,949       35,656       (4,707 )
Other loans (presented in “other assets” on the balance sheet)
    84       232       (148 )     88       270       (182 )
Cash and investments(1)
    11,359       11,359             11,553       11,553        
                                                 
Total earning assets
    184,870       189,979       (5,109 )     189,753       196,128       (6,375 )
                                                 
Interest-bearing liabilities
                                               
Short-term borrowings
    30,748       30,766       18       33,604       33,616       12  
Long-term borrowings
    151,843       160,765       8,922       154,355       163,544       9,189  
                                                 
Total interest-bearing liabilities
    182,591       191,531       8,940       187,959       197,160       9,201  
                                                 
Derivative financial instruments
                                               
Floor Income/Cap contracts
    (2,390 )     (2,390 )           (1,315 )     (1,315 )      
Interest rate swaps
    796       796             744       744        
Cross currency interest rate swaps
    2,683       2,683             1,811       1,811        
Other
    3       3             25       25        
                                                 
Excess of net asset fair value over carrying value
                  $ 3,831                     $ 2,826  
                                                 
 
 
(1) “Cash and investments” includes available-for-sale investments that consist of investments that are primarily U.S. Treasury or U.S. agency securities whose cost basis is $113 million and $137 million at June 20, 2011 and December 31, 2010, respectively, versus a fair value of $117 million and $139 million at June 30, 2011 and December 31, 2010, respectively.