XML 25 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2011
Derivative Financial Instruments [Abstract]  
Derivative Financial Instruments
 
4.   Derivative Financial Instruments
 
Our risk management strategy, use and accounting of derivatives has not materially changed from that discussed in our 2010 Form 10-K. Please refer to Note 9, “Derivative Financial Instruments” in our 2010 Form 10-K for a full discussion.
 
Summary of Derivative Financial Statement Impact
 
The following tables summarize the fair values and notional amounts of our derivative instruments at June 30, 2011 and December 31, 2010, and their impact on other comprehensive income and earnings for the three and six months ended June 30, 2011 and 2010.
 
Impact of Derivatives on Consolidated Balance Sheet
 
                                                                     
        Cash Flow     Fair Value     Trading     Total  
    Hedged Risk
  June 30,
    Dec. 31,
    June 30,
    Dec. 31,
    June 30,
    Dec. 31,
    June 30,
    Dec. 31,
 
(Dollars in millions)   Exposure   2011     2010     2011     2010     2011     2010     2011     2010  
 
Fair Values(1)
                                                                   
Derivative Assets
                                                                   
Interest rate swaps
  Interest rate   $     $     $ 972     $ 967     $ 158     $ 200     $ 1,130     $ 1,167  
Cross currency interest rate swaps
  Foreign currency and
interest rate
                2,768       1,925       100       101       2,868       2,026  
Other(2)
  Interest rate                             3       26       3       26  
                                                                     
Total derivative assets(3)
                    3,740       2,892       261       327       4,001       3,219  
Derivative Liabilities
                                                                   
Interest rate swaps
  Interest rate     (43 )     (75 )                 (291 )     (348 )     (334 )     (423 )
Floor Income Contracts
  Interest rate                             (2,390 )     (1,315 )     (2,390 )     (1,315 )
Cross currency interest rate swaps
  Foreign currency and
interest rate
                (184 )     (215 )     (1 )           (185 )     (215 )
Other(2)
  Interest rate                                   (1 )           (1 )
                                                                     
Total derivative liabilities(3)
        (43 )     (75 )     (184 )     (215 )     (2,682 )     (1,664 )     (2,909 )     (1,954 )
                                                                     
Net total derivatives
      $ (43 )   $ (75 )   $ 3,556     $ 2,677     $ (2,421 )   $ (1,337 )   $ 1,092     $ 1,265  
                                                                     
 
 
(1) Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.
 
(2) “Other” includes the fair value of Euro-dollar futures contracts, the embedded derivatives in asset-backed financings, and derivatives related to our Total Return Swap Facility. The embedded derivatives are required to be accounted for as derivatives.
 
(3) The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:
 
                                 
    Other Assets     Other Liabilities  
    June 30,
    December 31,
    June 30,
    December 31,
 
(Dollars in millions)   2011     2010     2011     2010  
 
Gross position
  $ 4,001     $ 3,219     $ (2,909 )   $ (1,954 )
Impact of master netting agreements
    (858 )     (782 )     858       782  
                                 
Derivative values with impact of master netting agreements (as carried on balance sheet)
    3,143       2,437       (2,051 )     (1,172 )
Cash collateral (held) pledged
    (1,003 )     (886 )     993       809  
                                 
Net position
  $ 2,140     $ 1,551     $ (1,058 )   $ (363 )
                                 
 
The above fair values include adjustments for counterparty credit risk for both when we are exposed to the counterparty, net of collateral postings, and when the counterparty is exposed to us, net of collateral postings. The net adjustments decreased the overall net asset position at June 30, 2011 and December 31, 2010 by $77 million and $72 million, respectively. In addition, the above fair values reflect adjustments for illiquid derivatives as indicated by a wide bid/ask spread in the interest rate indices to which the derivatives are indexed. These adjustments decreased the overall net asset position at June 30, 2011 and December 31, 2010 by $112 million and $129 million, respectively.
 
                                                                 
    Cash Flow     Fair Value     Trading     Total  
    June 30,
    Dec. 31,
    June 30,
    Dec. 31,
    June 30,
    Dec. 31,
    June 30,
    Dec. 31,
 
(Dollars in billions)   2011     2010     2011     2010     2011     2010     2011     2010  
 
Notional Values
                                                               
Interest rate swaps
  $ 1.1     $ 1.6     $ 14.0     $ 13.5     $ 103.1     $ 118.9     $ 118.2     $ 134.0  
Floor Income Contracts
                            57.8       39.3       57.8       39.3  
Cross currency interest rate swaps
                16.5       17.5       .3       .3       16.8       17.8  
Other(1)
                            1.4       1.0       1.4       1.0  
                                                                 
Total derivatives
  $ 1.1     $ 1.6     $ 30.5     $ 31.0     $ 162.6     $ 159.5     $ 194.2     $ 192.1  
                                                                 
 
 
(1) “Other” includes Euro-dollar futures contracts, embedded derivatives bifurcated from securitization debt, as well as derivatives related to our Total Return Swap Facility.
 
Impact of Derivatives on Consolidated Statements of Income
 
                                                                 
    Three Months Ended June 30,  
                Unrealized
       
          Realized Gain
    Gain
       
    Unrealized Gain
    (Loss)
    (Loss)
       
    (Loss) on
    on
    on Hedged
    Total Gain
 
    Derivatives(1)(2)     Derivatives(3)     Item(1)     (Loss)  
(Dollars in millions)   2011     2010     2011     2010     2011     2010     2011     2010  
 
Fair Value Hedges:
                                                               
Interest rate swaps
  $ 203     $ 437     $ 121     $ 129     $ (230 )   $ (475 )   $ 94     $ 91  
Cross currency interest rate swaps
    173       (1,733 )     83       81       (299 )     1,800       (43 )     148  
                                                                 
Total fair value derivatives
    376       (1,296 )     204       210       (529 )     1,325       51       239  
Cash Flow Hedges:
                                                               
Interest rate swaps
          1       (9 )     (15 )                 (9 )     (14 )
                                                                 
Total cash flow derivatives
          1       (9 )     (15 )                 (9 )     (14 )
Trading:
                                                               
Interest rate swaps
    54       289       17       (6 )                 71       283  
Floor Income Contracts
    (277 )     (42 )     (202 )     (222 )                 (479 )     (264 )
Cross currency interest rate swaps
    16       33       2       2                   18       35  
Other
    20       12       13       (1 )                 33       11  
                                                                 
Total trading derivatives
    (187 )     292       (170 )     (227 )                 (357 )     65  
                                                                 
Total
    189       (1,003 )     25       (32 )     (529 )     1,325       (315 )     290  
Less: realized gains recorded in interest expense
                195       195                   195       195  
                                                                 
Gains (losses) on derivative and hedging activities, net
  $ 189     $ (1,003 )   $ (170 )   $ (227 )   $ (529 )   $ 1,325     $ (510 )   $ 95  
                                                                 
 
 
(1) Recorded in “Gains (losses) on derivative and hedging activities, net” in the consolidated statements of income.
 
(2) Represents ineffectiveness related to cash flow hedges.
 
(3) For fair value and cash flow hedges, recorded in interest expense. For trading derivatives, recorded in “Gains (losses) on derivative and hedging activities, net.”
 
                                                                 
    Six Months Ended June 30,  
          Realized Gain
    Unrealized
       
    Unrealized Gain
    (Loss)
    Gain
       
    (Loss) on
    on
    (Loss)
    Total Gain
 
    Derivatives(1)(2)     Derivatives(3)     on Hedged Item(1)     (Loss)  
(Dollars in millions)   2011     2010     2011     2010     2011     2010     2011     2010  
 
Fair Value Hedges:
                                                               
Interest rate swaps
  $ 5     $ 492     $ 249     $ 249     $ (25 )   $ (538 )   $ 229     $ 203  
Cross currency interest rate swaps
    874       (3,081 )     159       182       (1,177 )     3,163       (144 )     264  
                                                                 
Total fair value derivatives
    879       (2,589 )     408       431       (1,202 )     2,625       85       467  
Cash Flow Hedges:
                                                               
Interest rate swaps
    (2 )           (23 )     (30 )                 (25 )     (30 )
                                                                 
Total cash flow derivatives
    (2 )           (23 )     (30 )                 (25 )     (30 )
Trading:
                                                               
Interest rate swaps
    32       400       57                         89       400  
Floor Income Contracts
    (126 )     (23 )     (428 )     (433 )                 (554 )     (456 )
Cross currency interest rate swaps
    (1 )     26       4       3                   3       29  
Other
    23       6       12       (2 )                 35       4  
                                                                 
Total trading derivatives
    (72 )     409       (355 )     (432 )                 (427 )     (23 )
                                                                 
Total
    805       (2,180 )     30       (31 )     (1,202 )     2,625       (367 )     414  
Less: realized gains recorded in interest expense
                385       401                   385       401  
                                                                 
Gains (losses) on derivative and hedging activities, net
  $ 805     $ (2,180 )   $ (355 )   $ (432 )   $ (1,202 )   $ 2,625     $ (752 )   $ 13  
                                                                 
 
 
(1) Recorded in “Gains (losses) on derivative and hedging activities, net” in the consolidated statements of income.
 
(2) Represents ineffectiveness related to cash flow hedges.
 
(3) For fair value and cash flow hedges, recorded in interest expense. For trading derivatives, recorded in “Gains (losses) on derivative and hedging activities, net.”
 
Impact of Derivatives on Consolidated Statements of Changes in Stockholders’ Equity (net of tax)
 
                                 
    Three Months
    Six Months
 
    Ended
    Ended
 
    June 30,     June 30,  
(Dollars in millions)   2011     2010     2011     2010  
 
Total losses on cash flow hedges
  $ (3 )   $ (11 )   $ (5 )   $ (26 )
Realized losses reclassified to interest expense(1)(2)(3)
    8       10       18       22  
Hedge ineffectiveness reclassified to earnings(1)(4)
          (1 )     1        
                                 
Total change in stockholders’ equity for unrealized gains (losses) on derivatives
  $ 5     $ (2 )   $ 14     $ (4 )
                                 
 
 
     (1)  Amounts included in “Realized gains (losses) on derivatives” in the “Impact of Derivatives on Consolidated Statements of Income” table above.
 
     (2)  Includes net settlement income/expense.
 
     (3)  We expect to reclassify $7 million of after-tax net losses from accumulated other comprehensive income to earnings during the next 12 months related to amortization of cash flow hedges that were hedging debt instruments that are outstanding as of the reporting date.
 
     (4)  Recorded in “Gains (losses) derivatives and hedging activities, net” in the consolidated statements of income.
 
 
Collateral
 
Collateral held and pledged at June 30, 2011 and December 31, 2010 related to derivative exposures between us and our derivative counterparties are detailed in the following table:
 
                 
(Dollars in millions)   June 30, 2011     December 31, 2010  
 
Collateral held:
               
Cash (obligation to return cash collateral is recorded in short-term borrowings)(1)
  $ 1,003     $ 886  
Securities at fair value (not recorded in financial statements)(2)
    1,053       585  
                 
Total collateral held
  $ 2,056     $ 1,471  
                 
Derivative asset at fair value including accrued interest
  $ 3,465     $ 2,540  
                 
Collateral pledged to others:
               
Cash (right to receive return of cash collateral is recorded in investments)
  $ 993     $ 809  
Securities at fair value (recorded in restricted investments)(3)
    13       36  
                 
Total collateral pledged
  $ 1,006     $ 845  
                 
Derivative liability at fair value including accrued interest and premium receivable
  $ 933     $ 747  
                 
 
 
(1) At June 30, 2011 and December 31, 2010, $136 million and $108 million, respectively, were held in restricted cash accounts.
 
(2) We do not have the ability to sell or re-pledge these securities. As such, the securities are not recorded in the financial statements.
 
(3) Counterparty has the right to sell or re-pledge securities.
 
Our corporate derivatives contain credit contingent features. At our current unsecured credit rating, we have fully collateralized our corporate derivative liability position (including accrued interest and net of premiums receivable) of $864 million with our counterparties as of the collateral call date. Further downgrades would not result in any additional collateral requirements, except to increase the frequency of collateral calls. Two counterparties have the right to terminate the contracts with further downgrades. We currently have a liability position with these derivative counterparties (including accrued interest and net of premiums receivable) of $215 million and have posted $239 million of collateral to these counterparties. If the credit contingent feature was triggered for these two counterparties and the counterparties exercised their right to terminate, we would not be required to deliver additional assets to settle the contracts. Trust related derivatives do not contain credit contingent features related to our or the trusts’ credit ratings.