XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities:    
Net loss $ (5,562,076) $ (19,146,310)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 58,165 448,320
Amortization of debt discount 895,218 0
Share-based compensation, net 558,436 610,971
Loss on early extinguishment of bridge loans 2,143,960 0
Gain on revaluation of derivative liabilities (761,950) 7,845
Warrant repricing charged to legal expense 0 328,000
Gain on disposal of assets 0 239,434
Impairment charge 0 9,625,000
Financing loss 0 4,357,000
Changes in assets and liabilities:    
Prepaid and other (18,379) (124,342)
Accounts payable (435,096) (5,503)
Accrued and other (184,407) 232,371
Net cash used in operating activities (3,306,129) (3,427,214)
Cash Flows from Investing Activities:    
Purchase of property and equipment 0 (12,207)
Decrease in restricted cash 18,933 (126,968)
Capitalization of software development costs (242,641) 0
Proceeds on disposal of property and equipment 0 19,600
Net cash used ininvesting activities (223,708) (119,575)
Cash Flows From Financing Activities:    
Proceeds from secured convertible notes, net of related costs 2,549,989 0
Proceeds from bridge loans 1,750,000 0
Proceeds from equity financing 0 2,500,000
Proceeds from premium financing 199,671 272,622
Principal payments from premium financing (87,372) (226,676)
Capital contribution 0 59,325
Net cash provided by financing activities 4,412,288 2,605,271
Net decrease in cash and cash equivalents 882,451 (941,518)
Beginning of period 56,210 1,278,941
End of period 938,661 337,423
Supplemental disclosure of cash flow information:    
Interest 12,306 4,781
Income taxes 2,799 0
Supplemental disclosure of non-cash financing transactions:    
Directors fees payable offset against prepaid insurance 0 272,200
Security deposit offset against accounts payable 0 9,740
Accrued legal fees settled with stock 0 550,000
Bridge loans exchanged for secured convertible notes 2,080,000 0
Derivatives offset against secured convertible notes 5,321,470 0
Conversion of convertible preferred stock into Common Stock at par value 0 15,000
Accrued interest settled with stock 30,354
Account payable settled with stock $ 125,650