XML 30 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Warrants Tables    
Warrants assumptions utilized by the Company  
    2012     2011  
Risk-free interest rate     0.70% - 2.23 %     3.36% - 3.75 %
Expected dividend yield            
Expected term (contractual term)   0.06 - 5 years     2 years  
Forfeiture rate            
Expected volatility     123% - 144 %     142 %
Outstanding Warrants
   

Number of

Shares

Exercisable

    Exercise Price   Date of Expiration
Outstanding warrants accounted for as derivative warrant liability:              
Granted to debt holder     400,000     $ 20.00   8/31/2017
Granted to debt holder     100,000       21.30   9/20/2017
Granted to debt holder     50,000       22.70   10/17/2017
Granted to debt holder     150,000       21.10   11/6/2017
Total outstanding warrants accounted for as derivative warrant liability     700,000            
Weighted average exercise price           $ 20.61    
Weighted average time to expiration in years                 3.98 years
                   
Outstanding warrants accounted for as equity:                  
Granted to investors in private placement of preferred stock     3,228     $ 10.00   9/30/2013
Granted to investors in private placement of preferred stock     19,834       15.00   10/28/2013
Granted to investors in private placement of preferred stock     39,000       7.50   2/28/2014
Granted to vendor     6,000       6.00   3/15/2014
Granted to investors in private placement     40,000       15.90   6/30/2014
Granted to investors in private placement     76,800       20.00   11/13/2014
Granted to placement agent in private placement     25,695       15.00   11/13/2014
Granted to investors in private placement     6,300       20.00   12/3/2014
Granted to investors in private placement     34,146       22.50   2/9/2015
Granted to placement agents in private placement     2,853       22.50   2/9/2015
Granted to investor in private placement     638       22.50   3/18/2015
Granted to investors in private placement     95,960       30.00   12/7/2014
Total outstanding warrants accounted for as equity     350,454            
Weighted average exercise price           $ 20.17    
Weighted average time to expiration in years                 0.96 years
                   
Totals for all warrants outstanding:                  
Total     1,050,454            
Weighted average exercise price           $ 20.46    
Weighted average time to expiration in years                 2.97 years

    Number of          
    Shares     Exercise   Date of
    Exercisable     Price   Expiration
Outstanding warrants in derivative warrant liability:              
Granted to financial investment advisor     750     $ 12.60   2/11/2013
Granted to investors in private placement     15,499     $ 5.00   2/11/2013
Granted to investors in private placement     19,767     $ 14.40   3/24/2013
Granted to debtor as a Commitment warrant     400,000     $ 20.00   8/31/2017
Granted to debtor as a Draw warrant     100,000     $ 21.30   9/20/2017
Granted to debtor as a Draw warrant     50,000     $ 22.70   10/17/2017
Granted to debtor as a Draw warrant     150,000     $ 21.10   11/6/2017
Total outstanding warrants accounted for as derivative warrant liability     736,016            
Weighted average exercise price           $ 20.10    
Weighted average time to expiration in years                 4.50 years
Outstanding warrants in equity:                  
Granted to investors in private placement of preferred stock     3,225     $ 10.00   9/30/2013
Granted to investors in private placement of preferred stock     19,833     $ 15.00   10/28/2013
Granted to investors in private placement of preferred stock     39,000     $ 7.50   2/28/2014
Granted to vendor     6,000     $ 6.00   3/15/2014
Granted to investors in private placement     40,000     $ 15.90   6/30/2014
Granted to investors in private placement     76,800     $ 20.00   11/13/2014
Granted to placement agent in private placement     25,690     $ 15.00   11/13/2014
Granted to investors in private placement     6,300     $ 20.00   12/3/2014
Granted to investors in private placement     34,133     $ 22.50   2/9/2015
Granted to placement agents in private placement     2,850     $ 22.50   2/9/2015
Granted to investor in private placement     637     $ 22.50   3/18/2015
Granted to financial investment advisor     10,000     $ 15.00   2/10/2013
Granted to financial investment advisor     1,037     $ 20.00   3/3/2013
Granted to investors in private placement     24,575     $ 15.00   1/4/2013
Granted to investors in private placement     24,575     $ 25.00   1/4/2013
Granted to placement agent in private placement     1,812     $ 15.00   1/4/2013
Granted to placement agent in private placement     1,812     $ 25.00   1/4/2013
Granted to investors in private placement     25,500     $ 15.00   2/3/2013
Granted to investors in private placement     28,000     $ 25.00   2/3/2013
Granted to placement agent in private placement     125     $ 15.00   2/3/2013
Granted to placement agent in private placement     125     $ 25.00   2/3/2013
Granted to investors in private placement     25,000     $ 15.00   2/8/2013
Granted to investors in private placement     25,000     $ 25.00   2/8/2013
Granted to investors in private placement     95,958     $ 30.00   12/7/2014
Total outstanding warrants accounted for as equity     517,988            
Weighted average exercise price           $ 20.00    
Weighted average time to expiration in years                 1.18 years
Totals for all warrants outstanding:                  
Total     1,254,004            
Weighted average exercise price           $ 20.10    
Weighted average time to expiration in years                 3.13 years

 

 

Warrant Activity

 

 

 

Warrants

 

 

 

 

Shares

   

Weighted-

Average

Exercise

Price

 
Outstanding at January 1, 2013     1,254,004     $ 20.08  
Granted     9,175       12.60  
Exercised            
Forfeited or expired     (212,725 )     17.69  
Outstanding at September 30, 2013     1,050,454     $ 20.46  
Warrants:   Shares    

Weighted-

Average

Exercise

Price

 
Outstanding at January 1, 2012     752,753     $ 19.20  
Granted     702,034     $ 14.40  
Exercised     (16,546 )   $ 12.80  
Forfeited or expired     (184,237 )   $ 19.00  
Outstanding at December 31, 2012     1,254,004     $ 20.10