XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK OPTIONS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Stock Options Tables    
Remaining shares available for future grants  

    Stock Option Plans        
    2003     2008        
Shares Available For Issuance:                  
Total reserved for stock options and restricted stock     160,000       10,000,000        
Restricted stock issued net of cancellations     (31,125 )     (256,891 )      
Stock options granted     (154,449 )     (254,500 )      
Add back options cancelled before exercise     67,849       54,167        
Options cancelled by plan vote     -       -        
Remaining shares available for future grants     42,275       9,542,776        
    Not Pursuant to a Plan
Total granted     154,449       254,500       310,000  
Less: Options cancelled     (67,849 )     (54,167 )     (138,333 )
Options exercised     (35,600 )     (13,000 )     (66,667 )
Shares outstanding, before restricted stock     51,000       187,333       105,000  
Restricted stock issued, net of cancellations     31,125       256,891       28,484  
Outstanding shares at December 31, 2012     82,125       444,224       133,484  

 

Assumption used for stock option granted
    2013     2012  
Risk-free interest rate     0.13% - 1.89 %     0.94% - 2.05 %
Expected dividend yield            
Expected term   1 - 6.5 years     6.5 years  
Forfeiture rate (excluding fully vested stock options)     15 %     15 %
Expected volatility     129% - 141 %     129% - 137 %

The assumptions used principally for options granted to employees in the years ended December 31, 2012 and 2011 were as follows:

 

    2012     2011  
Risk-free interest rate     0.92% - 2.05 %     1.80% - 3.47 %
Expected dividend yield            
Expected term   6.5 years     6.5 years  
Forfeiture rate (excluding fully vested options)     15 %     15 %
Expected volatility     131% - 142 %     137% - 142 %
Stock option activity

 

 

 

 

Stock Options

 

 

 

 

Shares

   

Weighted-

Average

Exercise

Price

 

Weighted-

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 
Outstanding at January 1, 2013     343,334     $ 14.75          
Granted     78,250       4.43          
Exercised                    
Forfeited or expired     (71,916 )     13.38          
Outstanding at September 30, 2013     349,668     $ 12.45   5.80 years   $  
Exercisable at September 30, 2013     243,592     $ 11.34   4.86 years   $  

 

 

 

 

Options:

 

 

 

 

 

Shares

   

 

Weighted-

Average

Exercise

Price

 

Weighted-

Average

Remaining

Contractual

Term  

 

 

 

Aggregate

Intrinsic

Value

 
Outstanding at January 1, 2012     339,511     $ 16,80          
Granted     70,000     $ 16.60          
Exercised     (23,767 )   $ 9,40          
Forfeited or expired     (42,411 )   $ 30,76          
Outstanding at December 31, 2012     343,333     $ 14,70   6.11 years   $ 885,300  
Exercisable at December 31, 2012     224,133     $ 10,60   5.48 years   $ 885,300