XML 42 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations  
Schedule of acquisition date fair value of the consideration transferred net of cash acquired

 

 

 

 

 

    

Acquisition Date

 

 

(May 26, 2017)

 

 

(in thousands)

Cash consideration, net of cash acquired of $229.4 million

 

$

404,490

Equity consideration (7.2 million shares issued)

 

 

228,643

Replacement equity awards attributable to pre-acquisition service

 

 

228

Acquisition date fair value

 

$

633,361

 

Summary of the estimated fair values of the assets acquired, net of cash acquired, and liabilities assumed

 

 

 

 

 

    

Acquisition Date

 

 

(May 26, 2017)

 

 

(in thousands)

Short-term investments

 

$

47,161

Accounts receivable

 

 

45,465

Inventories

 

 

59,100

Deferred cost of sales

 

 

242

Prepaid expense and other current assets

 

 

7,217

Property, plant, and equipment

 

 

18,152

Intangible assets

 

 

346,940

Other assets

 

 

6,442

Total identifiable assets acquired

 

 

530,719

 

 

 

 

Accounts payable

 

 

24,291

Accrued expenses and other current liabilities

 

 

16,356

Customer deposits and deferred revenue

 

 

4,834

Deferred income taxes

 

 

32,478

Other liabilities

 

 

11,622

Total liabilities assumed

 

 

89,581

 

 

 

 

Net identifiable assets acquired

 

 

441,138

Goodwill

 

 

192,223

Net assets acquired

 

$

633,361

 

Schedule of classes of intangible assets acquired and the estimated weighted-average useful life of each class

 

 

 

 

 

 

 

 

 

Acquisition Date

 

 

(May 26, 2017)

 

    

Amount

    

Useful life

 

 

(in thousands)

 

 

 

Technology

 

$

158,390

 

 9

years

Customer relationships

 

 

116,710

 

12

years

Backlog

 

 

3,080

 

 6

months

In-process research and development

 

 

43,340

 

*

 

Trademark and tradenames

 

 

25,420

 

 7

years

Intangible assets acquired

 

$

346,940

 

 

 


*In-process research and development will be amortized (or impaired) upon completion (or abandonment) of the development project.

Schedule of amounts of revenue and income (loss) from continuing operations before income taxes

 

 

 

 

 

    

Year ended

 

 

December 31, 2017

 

 

(in thousands)

Net sales

 

$

65,280

Loss before income taxes

 

$

(62,284)

 

Schedule of pro forma financial information

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

    

2017

    

2016

 

(in thousands, except per share amounts)

Net sales

 

$

546,428

 

$

525,752

Loss before income taxes

 

 

(90,000)

 

 

(217,783)

Diluted earnings per share

 

$

(1.38)

 

$

(4.67)