XML 39 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Significant Accounting Policies    
Fair value of assets acquired at consolidation of VIE

(in thousands)

Real estate assets

$

19,695

Value of acquired real estate leases

305

Total

$

20,000

 
Quantitative information about significant unobservable inputs of Level 3 measurement  

    

Fair Value (1) at

    

  

Significant

    

Range

Weighted

Description

December 31, 2022

Valuation Technique

Unobservable Input

Min

Max

 

Average (2)

(in thousands)

 

Sponsored REIT Loan

$

19,763

 

Discounted Cash Flows

Exit Cap Rate

 

7.50

%

7.50

%

7.50

%

Discount Rate

9.50

%

9.50

%

9.50

%

(1) Classified within Level 3 of the fair value hierarchy.

(2) Unobservable inputs were weighted based on the fair value of the related instrument.

Schedule of estimated useful lives of real estate assets

Category

    

Years

 

Commercial buildings

 

39

Building improvements

 

15

-

39

Fixtures and equipment

 

3

-

7

 
Schedule of estimated annual amortization expense for succeeding five years for acquired in-place lease and above-market leases

(in thousands)

    

December 31,

 

2024

$

2,489

2025

 

1,718

2026

 

1,644

2027

 

389

2028

 

300

2029 and thereafter

 

154

 
Schedule of estimated annual amortization for unfavorable leases

(in thousands)

    

December 31,

 

2024

$

42

2025

 

10

2026

 

8

2027

 

8

2028

 

6

2029 and thereafter

 

13

 
Schedule of Cash and cash equivalents

    

December 31,

    

December 31,

(in thousands)

2023

2022

Cash and cash equivalents (1)

$

125,530

$

3,739

Restricted cash

 

2,350

 

2,893

Total cash, cash equivalents and restricted cash

$

127,880

$

6,632

(1) Includes $2,167 at December 31, 2023, pertaining to Monument Circle, which the Company is unable to utilize for its own operational purposes.

 
Schedule of estimated annual amortization for deferred leasing commissions

(in thousands)

    

December 31,

 

2024

    

$

4,466

2025

    

 

3,914

2026

    

 

3,285

2027

    

 

2,883

2028

    

 

2,426

2029 and thereafter

    

 

6,690

 
Summary of rental revenue

Year Ended

 

December 31,

 

(in thousands)

    

2023

    

2022

    

2021

 

Income from leases

$

103,716

$

107,990

$

148,705

Reimbursable expenses

 

42,311

 

49,736

 

54,825

Straight-line rent adjustment

 

(626)

 

5,895

 

4,017

Amortization of favorable and unfavorable leases

 

45

 

118

 

34

$

145,446

$

163,739

$

207,581