XML 61 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Bank Note Payable, Term Loans Payable and Senior Notes (Details)
12 Months Ended
Dec. 24, 2020
USD ($)
Oct. 24, 2017
USD ($)
Sep. 27, 2012
USD ($)
Dec. 31, 2020
USD ($)
period
Dec. 23, 2020
USD ($)
Dec. 31, 2019
USD ($)
Aug. 02, 2018
USD ($)
Debt Instrument [Line Items]              
Repayments of Unsecured Debt       $ 50,000,000      
Unsecured term loan       717,323,000   $ 765,733,000  
Portion of future LIBOR-based rate risk       17,300,000      
Borrowings outstanding       $ 3,500,000      
Senior Notes              
Debt Instrument [Line Items]              
Principal amount of loan   $ 200,000,000          
Fixed charge coverage ratio   1.50          
Series A Notes              
Debt Instrument [Line Items]              
Principal amount of loan   $ 116,000,000          
Interest rate (as a percent)   3.99%          
Series B Notes              
Debt Instrument [Line Items]              
Principal amount of loan   $ 84,000,000          
Interest rate (as a percent)   4.26%          
Maximum | Senior Notes              
Debt Instrument [Line Items]              
Unsecured leverage ratio   60.00%          
Unsecured leverage ratio for significant acquisition   65.00%          
BAML Credit Facility | Federal Funds Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.50%      
BAML Credit Facility | One month LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.00%      
BAML Revolver              
Debt Instrument [Line Items]              
Weighted average interest rate (as a percent)       1.65%   3.67%  
Effective interest rate (as a percent)       1.34%      
Total available       $ 600,000,000      
Number of periods of extension | period       2      
Length of extension period       6 months      
Additional borrowing capacity allowed by exercising an accordion feature       $ 500,000,000      
Borrowings outstanding       $ 3,500,000   $ 0  
Facility fee at period end (as a percent)       0.25%      
BAML Revolver | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Facility fee (as a percent)       0.125%      
BAML Revolver | BBB+ | Baa1              
Debt Instrument [Line Items]              
Facility fee (as a percent)       0.15%      
BAML Revolver | BBB | Baa2              
Debt Instrument [Line Items]              
Facility fee (as a percent)       0.20%      
BAML Revolver | BBB- | Baa3              
Debt Instrument [Line Items]              
Facility fee (as a percent)       0.25%      
BAML Revolver | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Facility fee (as a percent)       0.30%      
BAML Revolver | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       1.20%      
BAML Revolver | LIBOR | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.825%      
BAML Revolver | LIBOR | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.875%      
BAML Revolver | LIBOR | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.00%      
BAML Revolver | LIBOR | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.20%      
BAML Revolver | LIBOR | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.55%      
BAML Revolver | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       0.20%      
BAML Revolver | Base Rate | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.00%      
BAML Revolver | Base Rate | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.00%      
BAML Revolver | Base Rate | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.00%      
BAML Revolver | Base Rate | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.20%      
BAML Revolver | Base Rate | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.55%      
BAML Term Loan              
Debt Instrument [Line Items]              
Principal amount of loan       $ 400,000,000      
Effective interest rate (as a percent)       2.47%      
Additional borrowing capacity allowed by exercising an accordion feature       $ 500,000,000      
Amount drawn down     $ 400,000,000        
BAML Term Loan | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       1.35%      
Fixed rate (as a percent)       1.12%      
BAML Term Loan | LIBOR | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.90%      
BAML Term Loan | LIBOR | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.95%      
BAML Term Loan | LIBOR | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.10%      
BAML Term Loan | LIBOR | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.35%      
BAML Term Loan | LIBOR | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.75%      
BAML Term Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       0.35%      
BAML Term Loan | Base Rate | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.00%      
BAML Term Loan | Base Rate | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.00%      
BAML Term Loan | Base Rate | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.10%      
BAML Term Loan | Base Rate | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.35%      
BAML Term Loan | Base Rate | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.75%      
JPM Term Loan              
Debt Instrument [Line Items]              
Principal amount of loan             $ 150,000,000
Repayments of Unsecured Debt $ 50,000,000            
Unsecured term loan         $ 100,000,000    
Portion of future LIBOR-based rate risk       $ 100,000,000      
Number of periods of extension       2      
Length of extension period       6 months      
JPM Term Loan | Hedged portion              
Debt Instrument [Line Items]              
Portion of future LIBOR-based rate risk       $ 100,000,000      
Effective interest rate (as a percent)       3.69%      
JPM Term Loan | Unhedged portion              
Debt Instrument [Line Items]              
Weighted average interest rate (as a percent)       1.90%   3.54%  
Portion of future LIBOR-based rate risk       $ 50,000,000      
JPM Term Loan | Federal Funds Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.50%      
JPM Term Loan | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.00%      
Basis spread on variable rate at period end (as a percent)       1.25%      
JPM Term Loan | LIBOR | Hedged portion              
Debt Instrument [Line Items]              
Fixed rate (as a percent)       2.44%      
JPM Term Loan | LIBOR | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       85.00%      
JPM Term Loan | LIBOR | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       90.00%      
JPM Term Loan | LIBOR | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       100.00%      
JPM Term Loan | LIBOR | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       125.00%      
JPM Term Loan | LIBOR | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       165.00%      
JPM Term Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       0.25%      
JPM Term Loan | Base Rate | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       25.00%      
JPM Term Loan | Base Rate | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       65.00%      
BMO Term Loan              
Debt Instrument [Line Items]              
Principal amount of loan       $ 220,000,000      
Additional loans allowed by exercising an accordion feature       $ 100,000,000      
Effective interest rate (as a percent)       3.64%      
BMO Term Loan | Federal Funds Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       0.50%      
BMO Term Loan | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       1.25%      
Fixed rate (as a percent)       2.32%      
BMO Term Loan | LIBOR | Hedged portion              
Debt Instrument [Line Items]              
Fixed rate (as a percent)       2.39%      
BMO Term Loan | LIBOR | A- | A3 | Minimum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       85.00%      
BMO Term Loan | LIBOR | BBB+ | Baa1              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       90.00%      
BMO Term Loan | LIBOR | BBB | Baa2              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       100.00%      
BMO Term Loan | LIBOR | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       125.00%      
BMO Term Loan | LIBOR | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       165.00%      
BMO Term Loan | Base Rate              
Debt Instrument [Line Items]              
Basis spread on variable rate at period end (as a percent)       0.25%      
BMO Term Loan | Base Rate | BBB- | Baa3              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       25.00%      
BMO Term Loan | Base Rate | BBB- | Baa3 | Maximum              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       65.00%      
BMO Term Loan | One month LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate (as a percent)       1.00%      
Tranche A Term Loan              
Debt Instrument [Line Items]              
Principal amount of loan       $ 55,000,000      
Tranche B Term Loan              
Debt Instrument [Line Items]              
Principal amount of loan       $ 165,000,000