XML 42 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Federal Income Tax Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of income tax expense reflected in the condensed consolidated statements of income

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Dollars in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Revised Texas franchise tax

 

$

355

 

$

352

 

$

398

 

Other Taxes

 

 

45

 

 

66

 

 

35

 

Taxes on income

 

$

400

 

$

418

 

$

433

 

 

Schedule of reconciliation of book net income to taxable income

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per books

 

$

(15,944)

 

$

8,378

 

$

35,014

 

Adjustments to book income (loss):

 

 

 

 

 

 

 

 

 

 

Book depreciation and amortization

 

 

100,227

 

 

92,557

 

 

91,201

 

Tax depreciation and amortization

 

 

(62,653)

 

 

(59,171)

 

 

(53,089)

 

Tax basis more than book basis on assets sold

 

 

(907)

 

 

(576)

 

 

(2,739)

 

Straight line rent adjustment, net

 

 

(2,977)

 

 

(2,976)

 

 

(3,493)

 

Deferred rent, net

 

 

1,226

 

 

 2

 

 

618

 

Non-taxable distributions

 

 

(1,289)

 

 

(970)

 

 

 —

 

Other, net

 

 

6,582

 

 

(1,648)

 

 

995

 

Taxable income

 

 

24,265

 

 

35,596

 

 

68,507

 

Less: Capital gains recognized

 

 

 —

 

 

 —

 

 

10,360

 

Taxable income subject to distribution requirement

 

$

24,265

 

$

35,596

 

$

58,147

 

 

Summary of tax components of Company's common distribution paid per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

2015

 

 

    

Per Share

    

%

    

Per Share

    

%

    

Per Share

    

%

 

Ordinary income

 

$

0.24

 

31.74

%  

$

0.39

 

50.82

%  

$

0.60

 

79.17

%

Capital gain (1)

 

 

 —

 

 —

%  

 

 —

 

 —

%  

 

0.09

 

11.60

%

Return of capital

 

 

0.52

 

68.26

%  

 

0.37

 

49.18

%  

 

0.07

 

9.23

%

Total

 

$

0.76

 

100

%  

$

0.76

 

100

%  

$

0.76

 

100

%


(1)

For 2015, 11.6% of the total distributions are taxed as capital gains, and, 5.96%, was taxed as an Unrecaptured Section 1250 gain.