XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
12 Months Ended
Dec. 31, 2017
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Equity in losses of East Wacker

 

$

428

 

$

563

 

$

1,352

 

Equity in losses of Grand Boulevard

 

 

657

 

 

268

 

 

99

 

Impairment charge

 

 

2,519

 

 

 —

 

 

 —

 

 

 

$

3,604

 

$

831

 

$

1,451

 

 

Schedule of distributions received from non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from East Wacker

 

$

1,289

 

$

916

 

$

 —

 

Distributions from Grand Boulevard

 

 

107

 

 

107

 

 

107

 

 

 

$

1,396

 

$

1,023

 

$

107

 

 

Summary of financial information of Sponsored REITs

 

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

(in thousands)

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

 

 

Real estate, net

 

$

312,861

 

$

345,532

 

Other assets

 

 

74,076

 

 

86,594

 

Total liabilities

 

 

(151,092)

 

 

(164,820)

 

Shareholders’ equity

 

$

235,845

 

$

267,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

 

December 31,

 

(in thousands)

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

53,249

 

$

54,257

 

$

57,777

 

Other revenues

 

 

 7

 

 

39

 

 

34

 

Operating and maintenance expenses

 

 

(27,495)

 

 

(29,186)

 

 

(31,693)

 

Depreciation and amortization

 

 

(18,395)

 

 

(18,274)

 

 

(21,149)

 

Interest expense

 

 

(8,281)

 

 

(8,481)

 

 

(9,920)

 

Gain (loss) on sale, less applicable income tax

 

 

(702)

 

 

26,397

 

 

 —

 

Net income (loss)

 

$

(1,617)

 

$

24,752

 

$

(4,951)

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Maximum

    

Amount

    

 

    

    

    

    

Interest

 

(dollars in thousands)

    

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

    

Location

 

Date

 

of Loan

 

31-Dec-17

 

Rate (1)

 

Fee (2)

 

31-Dec-17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Dec-19

 

$

5,500

 

$

2,120

 

L+

4.4

%  

0.5

%  

5.78

%

FSP Energy Tower I Corp. (3)

 

Houston, TX

 

30-Jun-19

 

 

20,000

 

 

15,600

 

L+

5.0

%  

0.5

%  

6.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Monument Circle LLC (4)

 

Indianapolis, IN

 

7-Dec-18

 

 

21,000

 

 

21,000

 

 

4.90

%  

n/a

 

4.90

%

FSP Energy Tower I Corp. (3) (5)

 

Houston, TX

 

30-Jun-19

 

 

33,000

 

 

33,000

 

 

6.41

%  

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

79,500

 

$

71,720

 

 

 

 

 

 

 

 


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

These loans were extended on June 16, 2017.

(4)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(5)

This mortgage loan includes an annual extension fee of $108,900 paid by the borrower.