XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Related Party Transactions and Investments in Non-Consolidated Entities (Tables)
6 Months Ended
Jun. 30, 2016
Related Party Transactions and Investments in Non-Consolidated Entities  
Schedule of equity in losses of investments in non-consolidated REITs

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

(in thousands)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Equity in losses of East Wacker

 

 

325

 

 

309

 

Equity in losses of Grand Boulevard

 

 

47

 

 

51

 

 

 

$

372

 

$

360

 

 

Summary of the Sponsored REIT Loans outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Maximum

    

Amount

    

 

    

    

    

    

Interest

 

(dollars in thousands)

    

 

 

Maturity

 

Amount

 

Drawn at

 

Interest

 

Draw

 

Rate at

 

Sponsored REIT

    

Location

 

Date

 

of Loan

 

30-Jun-16

 

Rate (1)

 

Fee (2)

 

30-Jun-16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured revolving lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Satellite Place Corp.

 

Duluth, GA

 

31-Mar-17

 

$

5,500

 

$

3,710

 

L+

4.4

%  

0.5

%  

4.87

%

FSP 1441 Main Street Corp. (3)

 

Columbia, SC

 

31-Mar-17

 

 

10,800

 

 

9,000

 

L+

4.4

%  

0.5

%  

4.87

%

FSP Energy Tower I Corp.

 

Houston, TX

 

30-Jun-17

 

 

20,000

 

 

12,600

 

L+

5.0

%  

0.5

%  

5.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan secured by property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSP Monument Circle LLC (4)

 

Indianapolis, IN

 

7-Dec-18

 

 

21,000

 

 

21,000

 

 

4.90

%  

n/a

 

4.90

%

FSP Energy Tower I Corp. (5)

 

Houston, TX

 

30-Jun-17

 

 

33,000

 

 

33,000

 

 

6.41

%  

n/a

 

6.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

90,300

 

$

79,310

 

 

 

 

 

 

 

 

 


(1)

The interest rate is 30-day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.

(2)

The draw fee is a percentage of each new advance, and is paid at the time of each new draw.

(3)

This revolving line of credit was extended on March 25, 2016. 

(4)

This mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

(5)

This mortgage loan includes an annual extension fee of $108,900 paid by the borrower. 

Summary of financial information of Sponsored REITs

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

 

(in thousands)

 

2016

 

2015

 

 

 

 

 

 

 

 

 

Balance Sheet Data (unaudited):

 

 

 

 

 

 

 

Real estate, net

 

$

345,499

 

$

418,959

 

Other assets

 

 

86,854

 

 

101,734

 

Total liabilities

 

 

(160,355)

 

 

(203,628)

 

Shareholders’ equity

 

$

271,998

 

$

317,065

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

(in thousands)

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Operating Data (unaudited):

 

 

 

 

 

 

 

Rental revenues

 

$

26,681

 

$

28,174

 

Other revenues

 

 

25

 

 

25

 

Operating and maintenance expenses

 

 

(14,497)

 

 

(15,266)

 

Depreciation and amortization

 

 

(9,054)

 

 

(9,925)

 

Interest expense

 

 

(4,284)

 

 

(4,930)

 

Gain on sale, less applicable income tax

 

 

26,397

 

 

 —

 

Net income (loss)

 

$

25,268

 

$

(1,922)