XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Private Placement
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Accumulated Deficit
Private Placement
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2019     254,842,949          
Beginning balance at Dec. 31, 2019 $ 334,619   $ 2,548 $ 408,667 $ (23,927) $ (52,669)   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 126,521         126,521    
Other comprehensive income (loss) (2,306)       (2,306)      
Class B Common Stock follow-on offering, net of expenses (in shares)     9,603,965          
Class B Common Stock follow-on offering, net of expenses 294,429 $ (57) $ 96 294,333     $ (57)  
Dividends declared (424,018)         (424,018)    
Repurchase of Class B Common Stock under approved program (in shares)     (549,834)          
Repurchases of Class B Common Stock under approved program (6,970)   $ (5)     (6,965)    
Shares issued in connection with deferred compensation plan, net (in shares)     3,081,607          
Shares issued in connection with deferred compensation plan, net (4,625)   $ 31     (4,656)    
Deferred compensation plan elective participant deferrals 3,530     3,530        
Payment of shareholder Put and Call rights (in shares)     (128,007)          
Payment of shareholder Put and Call rights (1,454)   $ (1)     (1,453)    
Stock option exercises, net (in shares)     4,060,839          
Stock option exercises, net 4,356   $ 41 9,070   (4,755)    
Shares issued for stock grants, net (in shares)     21,956          
Shares issued for stock grants 319     319        
Stock-based compensation expense 25,194     25,194        
Shares related to restricted stock, net (in shares)     1,221,029          
Shares related to restricted stock, net (7,939)   $ 12 0   (7,951)    
Ending balance (in shares) at Dec. 31, 2020     272,154,504          
Ending balance at Dec. 31, 2020 341,599   $ 2,722 741,113 (26,233) (376,003)   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 93,192         93,192    
Other comprehensive income (loss) (65,541)       (65,541)      
Shares issued related to acquisition (in shares)     3,141,342          
Shares issued related to acquisition 182,390   $ 31 182,359        
Purchase of capped call options, net of tax of $12,871 (38,734)     (38,734)        
Dividends declared (33,537)         (33,537)    
Shares issued in connection with deferred compensation plan, net (in shares)     2,378,645          
Shares issued in connection with deferred compensation plan, net (69,007)   $ 24     (69,031)    
Deferred compensation plan elective participant deferrals 2,619     2,619        
Deferred compensation plan modification (4,739)     (4,739)        
Shares issued in connection with Executive Bonus Plan, net (in shares)     238,755          
Shares issued in connection with Executive Bonus Plan, net 12,214   $ 2 20,951   (8,739)    
Shares issued in connection with employee stock purchase plan (in shares)     104,716          
Shares issued in connection with employee stock purchase plan 3,408   $ 1 3,845   (438)    
Stock option exercises, net (in shares)     4,587,053          
Stock option exercises, net (32,180)   $ 46 5,559   (37,785)    
Shares issued for stock grants, net (in shares)     7,824          
Shares issued for stock grants 450     450        
Stock-based compensation expense 24,382     24,382        
Shares related to restricted stock, net (in shares)     (86,120)          
Shares related to restricted stock, net (7,294)   $ (1) 0   (7,293)    
Ending balance (in shares) at Dec. 31, 2021     282,526,719          
Ending balance at Dec. 31, 2021 409,222   $ 2,825 937,805 (91,774) (439,634)   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 174,780         174,780    
Other comprehensive income (loss) 2,034       2,034      
Shares issued related to acquisition (in shares)     185,178          
Shares issued related to acquisition 0   $ 2 (2)        
Dividends declared (34,353)         (34,353)    
Repurchase of Class B Common Stock under approved program (in shares)     (896,126)          
Repurchases of Class B Common Stock under approved program (28,250)   $ (9)     (28,241)    
Shares issued in connection with deferred compensation plan, net (in shares)     3,541,375          
Shares issued in connection with deferred compensation plan, net (24,246)   $ 35 (27)   (24,254)    
Deferred compensation plan elective participant deferrals 6,580     6,580        
Shares issued in connection with Executive Bonus Plan, net (in shares)     445,050          
Shares issued in connection with Executive Bonus Plan, net 16,728   $ 5 21,920   (5,197)    
Shares issued in connection with employee stock purchase plan (in shares)     307,406          
Shares issued in connection with employee stock purchase plan $ 10,062   $ 3 10,332   (273)    
Stock option exercises, net (in shares) 900,000   2,613,659          
Stock option exercises, net $ (850)   $ 26 8,312   (9,188)    
Shares issued for stock grants, net (in shares)     13,632          
Shares issued for stock grants 450     450        
Stock-based compensation expense 45,100     45,100        
Shares related to restricted stock, net (in shares)     277,594          
Shares related to restricted stock, net (4,492)   $ 3 (4)   (4,491)    
Other (15)         (15)    
Non-controlling interest acquired 704             704
Ending balance (in shares) at Dec. 31, 2022     289,014,487          
Ending balance at Dec. 31, 2022 $ 573,454   $ 2,890 $ 1,030,466 $ (89,740) $ (370,866)   $ 704