XML 51 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions Aggregate Details
The aggregate details of the Company’s acquisition activity are as follows:
Acquisitions Completed in
Year Ended December 31,
202220212020
Number of acquisitions13 
Cash paid at closing (1)
$763,228 $1,072,820 $98,298 
Cash acquired(20,221)(37,837)(5,266)
Net cash paid$743,007 $1,034,983 $93,032 
(1)Of the cash paid at closing for the years ended December 31, 2022, 2021, and 2020, $3,000, $8,701, and $3,413, respectively, was deposited into an escrow account to secure any potential indemnification and other obligations of the seller.
Schedule of Business Acquisitions Contingent Consideration
The fair value of the contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
December 31,
20222021
Accruals and other current liabilities$1,196 $5,382 
Other liabilities— 1,231 
Contingent consideration from acquisitions$1,196 $6,613 
The fair value of non-contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
December 31,
20222021
Accruals and other current liabilities$2,434 $4,751 
Other liabilities2,977 6,177 
Non-contingent consideration from acquisitions$5,411 $10,928 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
Acquisitions Completed in
Year Ended December 31,
202220212020
Consideration:
Cash paid at closing$763,228 $1,072,820 $98,298 
Shares issued at closing (1)(2)
— 182,390 — 
Contingent consideration1,390 4,544 2,380 
Deferred, non-contingent consideration, net749 10,090 1,416 
Other(269)— — 
Total consideration$765,098 $1,269,844 $102,094 
Assets acquired and liabilities assumed:
Cash$20,221 $37,837 $5,266 
Accounts receivable and other current assets8,890 24,174 8,701 
Operating lease right-of-use assets1,237 12,095 2,529 
Property and equipment1,316 4,383 499 
Other assets874 36 
Software and technology (weighted average useful life of 5, 5, and 3 years, respectively)
10,608 43,560 2,207 
Customer relationships (weighted average useful life of 10, 9, and 6 years, respectively)
82,278 158,555 11,371 
Trademarks (weighted average useful life of 8, 10 and 7 years, respectively)
6,972 38,256 3,953 
Non-compete agreement (useful life of 5 years)
— — 200 
In-process research and development— 3,700 — 
Total identifiable assets acquired excluding goodwill131,529 323,434 34,762 
Accruals and other current liabilities(4,079)(27,649)(4,991)
Deferred revenues(14,176)(26,245)(5,351)
Operating lease liabilities(1,237)(11,988)(2,529)
Deferred income taxes(5,745)(53,342)(1,701)
Other liabilities— (716)(86)
Total liabilities assumed(25,237)(119,940)(14,658)
Net identifiable assets acquired excluding goodwill106,292 203,494 20,104 
Goodwill658,806 1,066,350 81,990 
Net assets acquired$765,098 $1,269,844 $102,094 
(1)Of the total 3,141,342 shares issued at closing, 83,627 shares are subject to forfeiture if post‑closing employment service conditions are not met and accordingly are being recorded as stock‑based compensation expense over the related forfeiture period of two years (see Note 15).
(2)A fair value adjustment of $16,943 was applied to the stock consideration due to restrictions on the transfer of securities.