XML 71 R60.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Schedule of Consideration and Net Assets Acquired (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 17, 2021
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Assets acquired and liabilities assumed:            
Goodwill   $ 1,593,670   $ 1,593,670   $ 581,174
Stock-based compensation expense   12,033 $ 1,559 21,101 $ 3,212  
Series of Individually Immaterial Business Acquisitions            
Business Combination, Separately Recognized Transactions [Line Items]            
Cash paid at closing       1,039,398 $ 98,298 98,298
Shares issued at closing       182,390   0
Contingent consideration from acquisitions   4,991   4,991   2,380
Deferred, non-contingent consideration, net   9,593   9,593   1,416
Total consideration       1,236,372   102,094
Assets acquired and liabilities assumed:            
Cash   36,847   36,847   5,266
Prepaid and other current assets   21,594   21,594   8,701
Operating lease right-of-use assets   12,418   12,418   2,529
Property and equipment   6,310   6,310   499
Investments   2,211   2,211   0
Other assets   523   523   36
Total identifiable assets acquired excluding goodwill   310,654   310,654   34,762
Accruals and other current liabilities   (24,580)   (24,580)   (4,991)
Deferred revenues   (16,041)   (16,041)   (5,351)
Operating lease liabilities   (12,336)   (12,336)   (2,529)
Deferred income taxes   (54,142)   (54,142)   (1,701)
Other liabilities   (895)   (895)   (86)
Total liabilities assumed   (107,994)   (107,994)   (14,658)
Net identifiable assets acquired excluding goodwill   202,660   202,660   20,104
Goodwill   1,033,712   1,033,712   81,990
Net assets acquired   1,236,372   1,236,372   102,094
Series of Individually Immaterial Business Acquisitions | Software and technology            
Assets acquired and liabilities assumed:            
Finite-lived intangibles   44,735   $ 44,735   $ 2,207
Series of Individually Immaterial Business Acquisitions | Software and technology | Weighted Average            
Business Combination, Separately Recognized Transactions [Line Items]            
Acquired finite-lived intangible assets, weighted average useful life       5 years   3 years
Series of Individually Immaterial Business Acquisitions | Customer relationships            
Assets acquired and liabilities assumed:            
Finite-lived intangibles   140,299   $ 140,299   $ 11,371
Series of Individually Immaterial Business Acquisitions | Customer relationships | Weighted Average            
Business Combination, Separately Recognized Transactions [Line Items]            
Acquired finite-lived intangible assets, weighted average useful life       9 years   6 years
Series of Individually Immaterial Business Acquisitions | Trademarks            
Assets acquired and liabilities assumed:            
Finite-lived intangibles   41,417   $ 41,417   $ 3,953
Series of Individually Immaterial Business Acquisitions | Trademarks | Weighted Average            
Business Combination, Separately Recognized Transactions [Line Items]            
Acquired finite-lived intangible assets, weighted average useful life       10 years   7 years
Series of Individually Immaterial Business Acquisitions | Non-compete agreements            
Business Combination, Separately Recognized Transactions [Line Items]            
Acquired finite-lived intangible assets, weighted average useful life       5 years    
Assets acquired and liabilities assumed:            
Finite-lived intangibles   0   $ 0   $ 200
Series of Individually Immaterial Business Acquisitions | In-process research and development            
Assets acquired and liabilities assumed:            
Finite-lived intangibles   $ 4,300   $ 4,300   $ 0
Seequent            
Assets acquired and liabilities assumed:            
Award service period       2 years    
Fair value adjustment of stock consideration       $ 16,943    
Seequent | Common Class B Stock Subject to Service Conditions            
Assets acquired and liabilities assumed:            
Stock-based compensation expense       $ 5,452    
Seequent | Class B Common Stock            
Assets acquired and liabilities assumed:            
Number of shares sold (in shares) 3,141,342          
Number of shares sold subject to employment service conditions (in shares)   83,627