XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2021
Business Combinations [Abstract]  
Schedule of Business Acquisitions Aggregate Detail
The aggregate details of the Company’s acquisition activity are as follows:
Acquisitions Completed in
Six Months EndedYear Ended
June 30, 2021December 31, 2020
Number of acquisitions
Cash paid at closing (1)
$1,039,398 $98,298 
Cash acquired(36,847)(5,266)
Net cash paid$1,002,551 $93,032 
(1)Of the cash paid at closing for the six months ended June 30, 2021, $5,250 was deposited into an escrow account to secure any potential indemnification and other obligations of the seller.
Schedule of Business Acquisitions Contingent Consideration
The fair value of the contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
June 30, 2021December 31, 2020
Accruals and other current liabilities$6,561 $2,884 
Other liabilities2,167 1,415 
Contingent consideration from acquisitions$8,728 $4,299 
The fair value of non-contingent consideration from acquisitions is included in the consolidated balance sheets as follows:
June 30, 2021December 31, 2020
Accruals and other current liabilities$5,952 $685 
Other liabilities6,986 1,774 
Non-contingent consideration from acquisitions$12,938 $2,459 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the fair values of the assets acquired and liabilities assumed, as well as the weighted average useful lives assigned to acquired intangible assets at the respective date of each acquisition (including contingent consideration):
Acquisitions Completed in
Six Months EndedYear Ended
June 30, 2021December 31, 2020
Consideration:
Cash paid at closing$1,039,398 $98,298 
Shares issued at closing (1)(2)
182,390 — 
Contingent consideration4,991 2,380 
Deferred, non-contingent consideration, net9,593 1,416 
Total consideration$1,236,372 $102,094 
Assets acquired and liabilities assumed:
Cash$36,847 $5,266 
Prepaid and other current assets21,594 8,701 
Operating lease right-of-use assets12,418 2,529 
Property and equipment6,310 499 
Investments2,211 — 
Other assets523 36 
Software and technology (weighted average useful life of 5 and 3 years, respectively)
44,735 2,207 
Customer relationships (weighted average useful life of 9 and 6 years, respectively)
140,299 11,371 
Trademarks (weighted average useful life of 10 and 7 years, respectively)
41,417 3,953 
Non-compete agreement (useful life of 5 years)
— 200 
In-process research and development4,300 — 
Total identifiable assets acquired excluding goodwill310,654 34,762 
Accruals and other current liabilities(24,580)(4,991)
Deferred revenues(16,041)(5,351)
Operating lease liabilities(12,336)(2,529)
Deferred income taxes(54,142)(1,701)
Other liabilities(895)(86)
Total liabilities assumed(107,994)(14,658)
Net identifiable assets acquired excluding goodwill202,660 20,104 
Goodwill1,033,712 81,990 
Net assets acquired$1,236,372 $102,094 
(1)Of the total 3,141,342 shares issued at closing, 83,627 shares are subject to forfeiture if post‑closing employment service conditions are not met. Accordingly, $5,452 is being recorded as stock‑based compensation expense over the related forfeiture period of two years.
(2)A fair value adjustment of $16,943 was applied to the stock consideration due to restrictions on the transfer of securities.