XML 82 R62.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Financial Information          
Total revenues [1] $ 3,729 $ 3,487 $ 10,296 $ 9,724  
Depreciation 400 366 1,178 1,088  
Amortization (deferral) of regulatory assets, net (33) (140) (205) (253)  
Equity method investment earnings 21 43 64 134  
Interest expense 276 289 866 828  
Income taxes (benefits) 94 29 294 193  
Earnings (losses) attributable to FE from continuing operations 419 421 717 948  
Cash Flows from Investing Activities:          
Capital investments 1,004 848 2,736 2,266  
Assets 50,756   50,756   $ 48,767
Goodwill 5,618   5,618   5,618
Distribution          
Cash Flows from Investing Activities:          
Goodwill 3,222   3,222    
External revenues          
Segment Financial Information          
Total revenues 3,729 3,487 10,296 9,724  
Internal revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Operating Segments          
Segment Financial Information          
Total revenues 3,744 3,500 10,338 9,764  
Depreciation 379 348 1,121 1,033  
Amortization (deferral) of regulatory assets, net (33) (140) (205) (253)  
Equity method investment earnings 0 0 0 0  
Interest expense 238 229 730 656  
Income taxes (benefits) 110 91 344 267  
Earnings (losses) attributable to FE from continuing operations 462 420 1,050 1,097  
Cash Flows from Investing Activities:          
Capital investments 970 834 2,678 2,233  
Assets 51,240   51,240   48,843
Goodwill 5,618   5,618   5,618
Operating Segments | Distribution          
Segment Financial Information          
Total revenues 1,817 1,795 5,232 5,239  
Depreciation 163 155 486 464  
Amortization (deferral) of regulatory assets, net (55) (124) (152) (174)  
Equity method investment earnings 0 0 0 0  
Interest expense 106 100 331 290  
Income taxes (benefits) 34 46 96 122  
Earnings (losses) attributable to FE from continuing operations 193 175 426 506  
Cash Flows from Investing Activities:          
Capital investments 289 233 758 662  
Assets 19,795   19,795   19,235
Goodwill 3,222   3,222   3,222
Operating Segments | Integrated          
Segment Financial Information          
Total revenues 1,452 1,266 3,725 3,250  
Depreciation 132 116 386 343  
Amortization (deferral) of regulatory assets, net 20 (17) (58) (85)  
Equity method investment earnings 0 0 0 0  
Interest expense 62 67 198 187  
Income taxes (benefits) 36 12 107 43  
Earnings (losses) attributable to FE from continuing operations 197 145 387 290  
Cash Flows from Investing Activities:          
Capital investments 382 312 1,045 824  
Assets 18,082   18,082   17,466
Goodwill 1,953   1,953   1,953
Operating Segments | Stand-Alone Transmission          
Segment Financial Information          
Total revenues 475 439 1,381 1,275  
Depreciation 84 77 249 226  
Amortization (deferral) of regulatory assets, net 2 1 5 6  
Equity method investment earnings 0 0 0 0  
Interest expense 70 62 201 179  
Income taxes (benefits) 40 33 141 102  
Earnings (losses) attributable to FE from continuing operations 72 100 237 301  
Cash Flows from Investing Activities:          
Capital investments 299 289 875 747  
Assets 13,363   13,363   12,142
Goodwill 443   443   443
Operating Segments | External revenues          
Segment Financial Information          
Total revenues 3,727 3,486 10,290 9,718  
Operating Segments | External revenues | Distribution          
Segment Financial Information          
Total revenues 1,806 1,786 5,202 5,209  
Operating Segments | External revenues | Integrated          
Segment Financial Information          
Total revenues 1,451 1,266 3,721 3,247  
Operating Segments | External revenues | Stand-Alone Transmission          
Segment Financial Information          
Total revenues 470 434 1,367 1,262  
Operating Segments | Internal revenues          
Segment Financial Information          
Total revenues 17 14 48 46  
Operating Segments | Internal revenues | Distribution          
Segment Financial Information          
Total revenues 11 9 30 30  
Operating Segments | Internal revenues | Integrated          
Segment Financial Information          
Total revenues 1 0 4 3  
Operating Segments | Internal revenues | Stand-Alone Transmission          
Segment Financial Information          
Total revenues 5 5 14 13  
Corporate/Other          
Segment Financial Information          
Total revenues 2 1 6 6  
Depreciation 21 18 57 55  
Amortization (deferral) of regulatory assets, net 0 0 0 0  
Equity method investment earnings 21 43 64 134  
Interest expense 80 87 281 248  
Income taxes (benefits) (16) (62) (50) (74)  
Earnings (losses) attributable to FE from continuing operations (43) 1 (333) (149)  
Cash Flows from Investing Activities:          
Capital investments 34 14 58 33  
Assets 1,879   1,879   2,372
Goodwill 0   0   0
Corporate/Other | External revenues          
Segment Financial Information          
Total revenues 2 1 6 6  
Corporate/Other | Internal revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Reconciling Adjustments          
Segment Financial Information          
Total revenues (17) (14) (48) (46)  
Depreciation 0 0 0 0  
Amortization (deferral) of regulatory assets, net 0 0 0 0  
Equity method investment earnings 0 0 0 0  
Interest expense (42) (27) (145) (76)  
Income taxes (benefits) 0 0 0 0  
Earnings (losses) attributable to FE from continuing operations 0 0 0 0  
Cash Flows from Investing Activities:          
Capital investments 0 0 0 0  
Assets (2,363)   (2,363)   (2,448)
Goodwill 0   0   $ 0
Reconciling Adjustments | External revenues          
Segment Financial Information          
Total revenues 0 0 0 0  
Reconciling Adjustments | Internal revenues          
Segment Financial Information          
Total revenues $ (17) $ (14) $ (48) $ (46)  
[1] Includes excise and gross receipts tax collections of $116 million and $114 million during the three months ended September 30, 2024 and 2023, respectively, and $329 million and $315 million during the nine months ended September 30, 2024 and 2023, respectively.