XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET INCOME $ 1,283 $ 1,079 $ 912
Adjustments to reconcile net income to net cash from operating activities-      
Depreciation and amortization 1,601 1,199 1,217
Retirement benefits, net of payments (417) (301) (108)
Pension and OPEB mark-to-market adjustment (382) 477 676
Deferred income taxes and investment tax credits, net 297 113 252
Asset removal costs charged to income 0 36 28
Transmission revenue collections, net 182 (32) (55)
Gain on sale of Yards Creek (109) 0 0
Pension trust contributions 0 0 (500)
Settlement agreement and tax sharing payments to the FES Debtors 0 (978) 0
Gain on disposal, net of tax (Note 14) (47) (76) (59)
Changes in current assets and liabilities-      
Receivables 160 (129) 271
Materials and supplies 57 (32) (37)
Prepaid taxes and other 18 6 10
Accounts payable 117 (138) (49)
Accrued taxes 7 159 12
Accrued interest 0 33 6
Accrued compensation and benefits (36) 97 (60)
Other current liabilities (16) (16) (21)
Cash collateral, net 31 (12) (10)
Other 65 (62) (18)
Net cash provided from operating activities 2,811 1,423 2,467
New financing-      
Long-term debt 2,100 3,425 2,300
Short-term borrowings, net 0 1,200 0
Common stock issuance 1,000 0 0
Redemptions and repayments-      
Long-term debt (532) (1,114) (789)
Short-term borrowings, net (2,200) 0 0
Preferred stock dividend payments 0 0 (6)
Common stock dividend payments (849) (845) (814)
Other (61) (59) (35)
Net cash provided from (used for) financing activities (542) 2,607 656
CASH FLOWS FROM INVESTING ACTIVITIES:      
Property additions (2,445) (2,657) (2,665)
Proceeds from sale of Yards Creek 155 0 0
Sales of investment securities held in trusts 48 186 1,637
Purchases of investment securities held in trusts (59) (208) (1,675)
Asset removal costs (226) (224) (217)
Other (32) (5) 47
Net cash used for investing activities (2,559) (2,908) (2,873)
Net change in cash, cash equivalents and restricted cash (290) 1,122 250
Cash, cash equivalents, and restricted cash at beginning of period 1,801 679 429
Cash, cash equivalents, and restricted cash at end of period 1,511 1,801 679
SUPPLEMENTAL CASH FLOW INFORMATION:      
Interest (net of amounts capitalized) 1,085 970 960
Income taxes, net of refunds $ (7) $ 6 $ 12