XML 155 R137.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information (Details 2) - USD ($)
$ in Millions
12 Months Ended
Feb. 12, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   $ 3,447 $ 2,713 $ 2,662
New Financing-        
Long-term debt   1,311 4,528 3,745
Short-term borrowings, net   0 0 1,435
Redemptions and Repayments-        
Long-term debt   (879) (1,759) (3,600)
Short-term borrowings, net   (91) (1,605) 0
Common stock dividend payments   (607) (604) (920)
Tender premiums   0 0 (110)
Other   (13) (47) (73)
Net cash provided from (used for) financing activities   (279) 513 477
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   (2,704) (3,312) (2,638)
Nuclear fuel   (190) (233) (250)
Proceeds from asset sales $ 394 20 394 4
Sales of investment securities held in trusts   1,534 2,133 2,047
Purchases of investment securities held in trusts   (1,648) (2,236) (2,096)
Cash investments   7 35 (23)
Other   1 13 9
Net cash used for investing activities   (3,122) (3,359) (3,093)
Net change in cash and cash equivalents   46 (133) 46
Cash and cash equivalents at beginning of period   85 218 172
Cash and cash equivalents at end of period   131 85 218
FES        
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   (637) (600) (1,429)
New Financing-        
Long-term debt   0 0  
Short-term borrowings, net   796 247 864
Equity contribution from parent     500 1,500
Redemptions and Repayments-        
Long-term debt   (17) (1) (770)
Short-term borrowings, net   0 0 (244)
Common stock dividend payments   (70)    
Tender premiums       (67)
Other     (1) (4)
Net cash provided from (used for) financing activities   709 745 1,279
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   (5) (8) (12)
Nuclear fuel   0 0 0
Proceeds from asset sales   10 0 0
Sales of investment securities held in trusts   0 0 0
Purchases of investment securities held in trusts   0 0 0
Cash investments   (10)    
Loans to affiliated companies, net   (67) (136) 163
Other   0 (1) (1)
Net cash used for investing activities   (72) (145) 150
Net change in cash and cash equivalents   0 0 0
Cash and cash equivalents at beginning of period   0 0 0
Cash and cash equivalents at end of period   0 0 0
FGCO        
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   551 408 753
New Financing-        
Long-term debt   45 431  
Short-term borrowings, net   67 114 371
Equity contribution from parent     0 0
Redemptions and Repayments-        
Long-term debt   (70) (269) (364)
Short-term borrowings, net   0 0 (505)
Common stock dividend payments   0    
Tender premiums       0
Other   (5) (12) (5)
Net cash provided from (used for) financing activities   37 264 (503)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   (223) (169) (256)
Nuclear fuel   0 0 0
Proceeds from asset sales   3 307 21
Sales of investment securities held in trusts   0 0 0
Purchases of investment securities held in trusts   0 0 0
Cash investments   0    
Loans to affiliated companies, net   (372) (815) (15)
Other   4 5 (1)
Net cash used for investing activities   (588) (672) (251)
Net change in cash and cash equivalents   0 0 (1)
Cash and cash equivalents at beginning of period   2 2 3
Cash and cash equivalents at end of period   2 2 2
Nuclear Generation Corp        
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   1,261 785 776
New Financing-        
Long-term debt   296 447  
Short-term borrowings, net   0 0 150
Equity contribution from parent     0 0
Redemptions and Repayments-        
Long-term debt   (348) (568) (90)
Short-term borrowings, net   (28) (123) 0
Common stock dividend payments   0    
Tender premiums       0
Other   (1) (2) 0
Net cash provided from (used for) financing activities   (81) (246) 60
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   (399) (662) (449)
Nuclear fuel   (190) (233) (250)
Proceeds from asset sales   0 0 0
Sales of investment securities held in trusts   733 1,163 940
Purchases of investment securities held in trusts   (791) (1,219) (1,000)
Cash investments   0    
Loans to affiliated companies, net   (533) 412 (77)
Other   0 0 0
Net cash used for investing activities   (1,180) (539) (836)
Net change in cash and cash equivalents   0 0 0
Cash and cash equivalents at beginning of period   0 0 0
Cash and cash equivalents at end of period   0 0 0
Eliminations        
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   (24) (22) (22)
New Financing-        
Long-term debt   0 0  
Short-term borrowings, net   (863) (361) (954)
Equity contribution from parent     0 0
Redemptions and Repayments-        
Long-term debt   24 22 22
Short-term borrowings, net   (98) (178) 749
Common stock dividend payments   0    
Tender premiums       0
Other     0 0
Net cash provided from (used for) financing activities   (937) (517) (183)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   0 0 0
Nuclear fuel   0 0 0
Proceeds from asset sales   0 0 0
Sales of investment securities held in trusts   0 0 0
Purchases of investment securities held in trusts   0 0 0
Cash investments   0    
Loans to affiliated companies, net   961 539 205
Other   0 0 0
Net cash used for investing activities   961 539 205
Net change in cash and cash equivalents   0 0 0
Cash and cash equivalents at beginning of period   0 0 0
Cash and cash equivalents at end of period   0 0 0
FES        
Consolidated Statements of Cash Flows [Abstract]        
Net cash provided from operating activities   1,151 571 78
New Financing-        
Long-term debt   341 878 0
Short-term borrowings, net   0 0 431
Equity contribution from parent   0 500 1,500
Redemptions and Repayments-        
Long-term debt   (411) (816) (1,202)
Short-term borrowings, net   (126) (301) 0
Common stock dividend payments   (70) 0 0
Tender premiums   0 0 (67)
Other   (6) (15) (9)
Net cash provided from (used for) financing activities   (272) 246 653
CASH FLOWS FROM INVESTING ACTIVITIES:        
Property additions   (627) (839) (717)
Nuclear fuel   (190) (233) (250)
Proceeds from asset sales $ 307 13 307 21
Sales of investment securities held in trusts   733 1,163 940
Purchases of investment securities held in trusts   (791) (1,219) (1,000)
Cash investments   (10) 0 0
Loans to affiliated companies, net   (11) 0 276
Other   4 4 (2)
Net cash used for investing activities   (879) (817) (732)
Net change in cash and cash equivalents   0 0 (1)
Cash and cash equivalents at beginning of period   2 2 3
Cash and cash equivalents at end of period   $ 2 $ 2 $ 2