XML 38 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value of Financial Instruments [Line Items]  
Assets and liabilities measured on recurring basis
The following tables set forth the recurring assets and liabilities that are accounted for at fair value by level within the fair value hierarchy:

FirstEnergy
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements
March 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(In millions)
Corporate debt securities
$

 
$
1,168

 
$

 
$
1,168

 
$

 
$
1,365

 
$

 
$
1,365

Derivative assets - commodity contracts
11

 
293

 

 
304

 
7

 
208

 

 
215

Derivative assets - FTRs

 

 
7

 
7

 

 

 
4

 
4

Derivative assets - NUG contracts(1)

 

 
3

 
3

 

 

 
20

 
20

Equity securities(2)
464

 

 

 
464

 
317

 

 

 
317

Foreign government debt securities

 
94

 

 
94

 

 
109

 

 
109

U.S. government debt securities

 
167

 

 
167

 

 
165

 

 
165

U.S. state debt securities

 
237

 

 
237

 

 
228

 

 
228

Other(3)
54

 
379

 

 
433

 
187

 
255

 

 
442

Total assets
$
529

 
$
2,338

 
$
10

 
$
2,877

 
$
511

 
$
2,330

 
$
24

 
$
2,865

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities - commodity contracts
$
(8
)
 
$
(179
)
 
$

 
$
(187
)
 
$
(13
)
 
$
(100
)
 
$

 
$
(113
)
Derivative liabilities - FTRs

 

 
(8
)
 
(8
)
 

 

 
(12
)
 
(12
)
Derivative liabilities - NUG contracts(1)

 

 
(188
)
 
(188
)
 

 

 
(222
)
 
(222
)
Total liabilities
$
(8
)
 
$
(179
)
 
$
(196
)
 
$
(383
)
 
$
(13
)
 
$
(100
)
 
$
(234
)
 
$
(347
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets (liabilities)(4)
$
521

 
$
2,159

 
$
(186
)
 
$
2,494

 
$
498

 
$
2,230

 
$
(210
)
 
$
2,518


(1) 
NUG contracts are generally subject to regulatory accounting treatment and do not impact earnings.
(2) 
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
(3) 
Primarily consists of short-term cash investments.
(4) 
Excludes $9 million and $10 million as of March 31, 2014 and December 31, 2013, respectively, of receivables, payables, taxes and accrued income associated with financial instruments reflected within the fair value table.
Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of NUG contracts, LCAPP contracts and FTRs that are classified as Level 3 in the fair value hierarchy for the periods ended March 31, 2014 and December 31, 2013:

 
NUG Contracts(1)
 
LCAPP Contracts(1)
 
FTRs
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
Derivative Assets
 
Derivative Liabilities
 
Net
 
(In millions)
January 1, 2013 Balance
$
36

 
$
(290
)
 
$
(254
)
 
$

 
$
(144
)
 
$
(144
)
 
$
8

 
$
(9
)
 
$
(1
)
Unrealized gain (loss)
(8
)
 
(17
)
 
(25
)
 

 
(22
)
 
(22
)
 
3

 
1

 
4

Purchases

 

 

 

 

 

 
6

 
(15
)
 
(9
)
Terminations(2)

 

 

 

 
166

 
166

 

 

 

Settlements
(8
)
 
85

 
77

 

 

 

 
(13
)
 
11

 
(2
)
December 31, 2013 Balance
$
20

 
$
(222
)
 
$
(202
)
 
$

 
$

 
$

 
$
4

 
$
(12
)
 
$
(8
)
Unrealized gain

 
27

 
27

 

 

 

 
6

 
2

 
8

Settlements
(17
)
 
7

 
(10
)
 

 

 

 
(3
)
 
2

 
(1
)
March 31, 2014 Balance
$
3

 
$
(188
)
 
$
(185
)
 
$


$

 
$

 
$
7

 
$
(8
)
 
$
(1
)

(1) 
Changes in the fair value of NUG and LCAPP contracts are generally subject to regulatory accounting treatment and do not impact earnings.
Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs and NUG contracts that are classified as Level 3 in the fair value hierarchy for the period ended March 31, 2014:
 
 
 
Fair Value, Net (In millions)
 
Valuation
Technique
 
Significant Input
 
Range
 
Weighted Average
 
Units
FTRs
 
$
(1
)
 
Model
 
RTO auction clearing prices
 
($4.20) to $7.60
 
$0.80
 
Dollars/MWH
NUG Contracts
 
$
(185
)
 
Model
 
Generation
Electricity regional prices
 
600 to 5,422,000
$47.90 to $59.00
 
1,033,000
$53.50
 
MWH
Dollars/MWH
Amortized cost basis, unrealized gains and losses and fair values of investments in available-for-sale securities
The following table summarizes the amortized cost basis, unrealized gains (there were no unrealized losses) and fair values of investments held in NDT, nuclear fuel disposal and NUG trusts as of March 31, 2014 and December 31, 2013:

 
 
March 31, 2014(1)
 
December 31, 2013(2)
 
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
 
(In millions)
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
1,670

 
$
44

 
$
1,714

 
$
1,881

 
$
33


$
1,914

FES
 
698

 
22

 
720

 
918

 
17

 
935

 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
433

 
$
31

 
$
464

 
$
308

 
$
9

 
$
317

FES
 
308

 
19

 
327

 
207

 

 
207


(1) 
Excludes short-term cash investments: FE Consolidated - $324 million; FES - $276 million.
(2) 
Excludes short-term cash investments: FE Consolidated - $204 million; FES - $135 million.
Proceeds from the sale of investments in available-for-sale securities, realized gains and losses on those sales, and interest and dividend income
Proceeds from the sale of investments in AFS securities, realized gains and losses on those sales, OTTI and interest and dividend income for the three months ended March 31, 2014 and 2013 were as follows:

Three Months Ended
March 31, 2014
 
Sale Proceeds
 
Realized Gains
 
Realized Losses
 
OTTI
 
Interest and
Dividend Income
 
 
(In millions)
FirstEnergy
 
$
621

 
$
28

 
$
(16
)
 
$
(2
)
 
$
25

FES
 
423

 
19

 
(5
)
 
(2
)
 
15

March 31, 2013
 
Sale Proceeds
 
Realized Gains
 
Realized Losses
 
OTTI
 
Interest and Dividend Income
 
 
(In millions)
FirstEnergy
 
$
539

 
$
24

 
$
(6
)
 
$
(7
)
 
$
26

FES
 
252

 
20

 
(3
)
 
(7
)
 
13



Amortized cost basis, unrealized gains and losses, and approximate fair values of investments in held-to-maturity securities
The following table provides the amortized cost basis, unrealized gains (there were no unrealized losses) and approximate fair values of investments in held-to-maturity securities as of March 31, 2014 and December 31, 2013:

 
 
March 31, 2014
 
December 31, 2013
 
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
Cost Basis
 
Unrealized Gains
 
Fair Value
 
 
(In millions)
Debt Securities
 
 
 
 
 
 
 
 
 
 
 
 
FirstEnergy
 
$
24

 
$
8

 
$
32

 
$
33

 
$
2

 
$
35

Fair value and related carrying amounts of long-term debt and other long-term obligations
The following table provides the approximate fair value and related carrying amounts of long-term debt and other long-term obligations, excluding capital lease obligations and net unamortized premiums and discounts:
 
March 31, 2014
 
December 31, 2013
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
(In millions)
FirstEnergy
$
18,034

 
$
19,321

 
$
17,049

 
$
17,957

FES
2,996

 
3,098

 
3,001

 
3,073

FES
 
Fair Value of Financial Instruments [Line Items]  
Assets and liabilities measured on recurring basis
FES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements
March 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
(In millions)
Corporate debt securities
$

 
$
586

 
$

 
$
586

 
$

 
$
792

 
$

 
$
792

Derivative assets - commodity contracts
11

 
294

 

 
305

 
7

 
208

 

 
215

Derivative assets - FTRs

 

 
4

 
4

 

 

 
3

 
3

Equity securities(1)
327

 

 

 
327

 
207

 

 

 
207

Foreign government debt securities

 
55

 

 
55

 

 
65

 

 
65

U.S. government debt securities

 
25

 

 
25

 

 
27

 

 
27

U.S. state debt securities

 
3

 

 
3

 

 

 

 

Other(2)

 
319

 

 
319

 

 
176

 

 
176

Total assets
$
338

 
$
1,282

 
$
4

 
$
1,624

 
$
214

 
$
1,268

 
$
3

 
$
1,485

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities - commodity contracts
$
(8
)
 
$
(179
)
 
$

 
$
(187
)
 
$
(13
)
 
$
(100
)
 
$

 
$
(113
)
Derivative liabilities - FTRs

 

 
(8
)
 
(8
)
 

 

 
(11
)
 
(11
)
Total liabilities
$
(8
)
 
$
(179
)
 
$
(8
)
 
$
(195
)
 
$
(13
)
 
$
(100
)
 
$
(11
)
 
$
(124
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets (liabilities)(3)
$
330

 
$
1,103

 
$
(4
)
 
$
1,429

 
$
201

 
$
1,168

 
$
(8
)
 
$
1,361


(1) 
NDT funds hold equity portfolios whose performance is benchmarked against the Alerian MLP Index or the Wells Fargo Hybrid and Preferred Securities REIT index.
(2) 
Primarily consists of short-term cash investments.
(3) 
Excludes $8 million and $9 million as of March 31, 2014 and December 31, 2013, respectively, of receivables, payables, taxes and accrued income associated with the financial instruments reflected within the fair value table.
Reconciliation of changes in the fair value roll forward of level 3 measurements of NUG contracts
The following table provides a reconciliation of changes in the fair value of FTRs held by FES and classified as Level 3 in the fair value hierarchy for the periods ended March 31, 2014 and December 31, 2013:

 
 
Derivative Asset FTRs
 
Derivative Liability FTRs
 
Net FTRs
 
 
(In millions)
January 1, 2013 Balance
 
$
6

 
$
(6
)
 
$

Unrealized loss
 

 
(2
)
 
(2
)
Purchases
 
5

 
(12
)
 
(7
)
Settlements
 
(8
)
 
9

 
1

December 31, 2013 Balance
 
$
3

 
$
(11
)
 
$
(8
)
Unrealized gain
 
3

 
1

 
4

Settlements
 
(2
)
 
2

 

March 31, 2014 Balance
 
$
4

 
$
(8
)
 
$
(4
)
Quantitative information for level 3 valuation
The following table provides quantitative information for FTRs held by FES that are classified as Level 3 in the fair value hierarchy for the period ended March 31, 2014:
 
 
 
Fair Value, Net (In millions)
 
Valuation
Technique
 
Significant Input
 
Range
 
Weighted Average
 
Units
FTRs
 
$
(4
)
 
Model
 
RTO auction clearing prices
 
($4.20) to $7.60
 
$0.60
 
Dollars/MWH