Exhibit A-2

GPU DIVERSIFIED HOLDINGS LLC

Balance Sheet

                     June 30, 2005                    

(Unaudited)

ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	-
Receivables:
Associated companies		1,410
Other		-
Notes receivable from associated companies		4,227
Prepayments and other		-
		5,637
INVESTMENTS:
Other		6,738
		6,738
DEFERRED CHARGES:
Accumulated deferred income taxes assets		1,482
Other		4,250
		5,732
TOTAL ASSETS	$	18,107
LIABILITIES & CAPITALIZATION
CURRENT LIABILITIES:
Accounts payable
Other	$	-
Associated companies		-
Other		-
		-
CAPITALIZATION:
Common stockholder’s equity		18,107
Long-term debt		-
		18,107
DEFERRED CREDITS:
Other		-
		-
TOTAL LIABILITIES & CAPITALIZATION	$	18,107

                                     Exhibit A-2

GPU DIVERSIFIED HOLDINGS LLC

           Statement of Operations

(Unaudited)

	Three Months
	Ended		Year-to-date
	June 30, 2005		June 30, 2005
REVENUES	$	80	$	174
EXPENSES:
Other operating expenses		10		20
General taxes		-		-
Total expenses		10		20
INCOME BEFORE INTEREST & INCOME TAXES		70		154
INTEREST EXPENSES		-		-
INCOME TAXES		25		54
NET INCOME	$	45	$	100