Exhibit A

Page 1 of 3

MYR GROUP INC.

Consolidated Balance Sheet (Unaudited)

                    As of June 30, 2005                    

(In Thousands)   

Assets
Current Assets:
Cash and cash equivalents	$	12,778
Accounts receivable:
Customers		69,343
Associated companies		-
Other		74
Notes receivable		3,990
Prepayments and other		37,468
		123,653
Property, Plant and Equipment		13,971
Investments:
Other		4,332
		4,332
Deferred Charges:
Goodwill, net		61,887
Accumulated deferred income tax benefits		1,668
Other		-
		63,555
Total Assets	$	205,511

Exhibit A

Page 2 of 3

MYR GROUP INC.

Consolidated Balance Sheet (Unaudited)

     As of June 30, 2005     

(In Thousands)

Liabilities and Capitalization
Current Liabilities:
Accounts payable
Other	$	15,363
Associated companies		922
Accrued income taxes		-
Other		62,617
		78,902
Capitalization:
Common stockholder’s equity		123,860
Long-term debt		-
		123,860
Deferred Credits:
Other		2,749
		2,749
Total Liabilities and Capitalization	$	205,511

Exhibit A

Page 3 of 3

MYR GROUP INC.

Consolidated Statement of Operations (Unaudited)

For the Twelve Months Ended June 30, 2005

(In Thousands)

Revenues	$	390,221
Expenses:
Other operation expenses		393,290
Provision for depreciation and amortization		880
Total expenses		394,170
Loss before Interest and Income Taxes		(3,949	)
Interest expense		21
Income tax benefit		(1,600	)
Discontinued operations		282
Net Loss	$	(2,088	)