XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock
Paid in Capital
Retained Earnings (Accumulated Deficit)
Beginning Balance at Dec. 31, 2022 $ 48,339,114 $ 111,091 $ 49,029,712 $ (801,689)
Beginning Balance, shares at Dec. 31, 2022   11,109,077    
Restricted stock grants issued   $ 494 (494)  
Restricted stock grants issued, Shares   49,455    
Restricted stock grants forfeitures   $ (50) 50  
Restricted stock grants forfeiture, Shares   (5,019)    
Stock-based compensation 199,752   199,752  
Net income 2,938,769     2,938,769
Dividends (3,231,608)     (3,231,608)
Ending Balance at Dec. 31, 2023 $ 48,246,027 $ 111,535 49,229,020 (1,094,528)
Ending Balance, shares at Dec. 31, 2023 11,153,513 11,153,513    
Restricted stock grants issued   $ 1,438 (1,438)  
Restricted stock grants issued, Shares   143,850    
Restricted stock grants forfeitures   $ (46) 46  
Restricted stock grants forfeiture, Shares   (4,591)    
Stock-based compensation $ 332,358   332,358  
Net income 2,123,743     2,123,743
Dividends (3,264,451)     (3,264,451)
Ending Balance at Dec. 31, 2024 $ 47,437,677 $ 112,927 $ 49,559,986 $ (2,235,236)
Ending Balance, shares at Dec. 31, 2024 11,292,772 11,292,772