(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 40.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of each class | Ticker symbol(s) | Name of exchange on which registered | ||
Exhibit No. | Description | |||
Group 1 Automotive, Inc. | ||||
October 24, 2019 | By: | /s/ John C. Rickel | ||
Date | John C. Rickel, Senior Vice President and Chief Financial Officer |
▪ | Total revenue increased 7.9 percent (9.1 percent), to an all-time quarterly record of $3.1 billion. |
▪ | Total gross profit increased 7.0 percent (7.9 percent), to an all-time quarterly record of $465.6 million. |
▪ | New vehicle revenues increased 7.3 percent (8.4 percent) on a 2.4 percent increase in unit sales. New vehicle gross profit decreased 3.1 percent (1.9 percent), to $75.2 million. U.S. Same Store new unit sales increased 2.9 percent, outperforming the industry, which was about flat. |
▪ | Retail used vehicle revenues increased 9.8 percent (11.1 percent) on 9.6 percent higher unit sales. Retail used vehicle gross profit increased 8.2 percent (9.2 percent), to $54.2 million. Total used vehicle gross profit was up 9.6 percent (10.5 percent), to $54.6 million. U.S. Same Store retail used vehicle revenue increased 14.1 percent, driven by an 11.9 percent increase in unit sales and retail used gross profit increased 16.4 percent, reflecting the volume growth and a $54 per unit improvement in gross profit, to $1,386 per unit. |
▪ | Parts and service gross profit increased 8.7 percent (9.6 percent) on revenue growth of 8.2 percent (9.1 percent). U.S. Same Store parts and service revenues and gross profit grew 9.6 percent and 9.9 percent, respectively. |
▪ | Finance and Insurance (F&I) gross profit per retail unit (PRU) increased 3.9 percent (4.5 percent), to $1,485. U.S. Same Store F&I gross profit PRU grew 3.2 percent, to $1,751. |
▪ | Selling, General and Administrative (SG&A) expenses as a percent of gross profit increased 320 basis points, to 76.0 percent. Adjusted Same Store SG&A as a percent of gross profit increased 10 basis points, to 72.8 percent. |
▪ | United States: |
▪ | United Kingdom: |
▪ | Brazil: |
Group 1 Automotive, Inc. | |||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
(In millions, except per share amounts) | |||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | ||||||||||||
REVENUES | |||||||||||||||
New vehicle retail sales | $ | 1,652.2 | $ | 1,539.5 | $ | 112.7 | 7.3 | % | |||||||
Used vehicle retail sales | 869.7 | 792.4 | 77.3 | 9.8 | % | ||||||||||
Used vehicle wholesale sales | 85.3 | 86.6 | (1.3 | ) | (1.5 | )% | |||||||||
Parts and service sales | 383.5 | 354.5 | 29.0 | 8.2 | % | ||||||||||
Finance, insurance and other, net | 127.6 | 116.1 | 11.5 | 9.9 | % | ||||||||||
Total revenues | 3,118.3 | 2,889.1 | 229.2 | 7.9 | % | ||||||||||
COST OF SALES | |||||||||||||||
New vehicle retail sales | 1,577.0 | 1,461.9 | 115.1 | 7.9 | % | ||||||||||
Used vehicle retail sales | 815.5 | 742.3 | 73.2 | 9.9 | % | ||||||||||
Used vehicle wholesale sales | 84.9 | 86.9 | (2.0 | ) | (2.3 | )% | |||||||||
Parts and service sales | 175.3 | 162.9 | 12.4 | 7.6 | % | ||||||||||
Total cost of sales | 2,652.7 | 2,454.0 | 198.7 | 8.1 | % | ||||||||||
GROSS PROFIT | 465.6 | 435.1 | 30.5 | 7.0 | % | ||||||||||
Selling, general and administrative expenses | 354.0 | 316.8 | 37.2 | 11.7 | % | ||||||||||
Depreciation and amortization expense | 18.0 | 16.9 | 1.1 | 6.5 | % | ||||||||||
Asset impairments | 10.3 | 23.2 | (12.9 | ) | (55.6 | )% | |||||||||
INCOME (LOSS) FROM OPERATIONS | 83.3 | 78.2 | 5.1 | 6.5 | % | ||||||||||
INTEREST EXPENSE | |||||||||||||||
Floorplan interest expense | 15.4 | 14.7 | 0.7 | 4.8 | % | ||||||||||
Other interest expense, net | 18.9 | 19.1 | (0.2 | ) | (1.0 | )% | |||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 49.0 | 44.4 | 4.6 | 10.4 | % | ||||||||||
(Benefit) provision for income taxes | 11.0 | 9.6 | 1.4 | 14.6 | % | ||||||||||
NET INCOME (LOSS) | $ | 38.0 | $ | 34.8 | $ | 3.2 | 9.2 | % | |||||||
Less: earnings allocated to participating securities | 1.4 | 1.2 | 0.2 | 16.7 | % | ||||||||||
Earnings available to diluted common shares | $ | 36.6 | $ | 33.6 | $ | 3.0 | 8.9 | % | |||||||
DILUTED EARNINGS (LOSS) PER SHARE | $ | 2.04 | $ | 1.74 | $ | 0.30 | 17.2 | % | |||||||
Weighted average dilutive common shares outstanding | 18.0 | 19.3 | (1.3 | ) | (6.7 | )% | |||||||||
Weighted average participating securities | 0.7 | 0.6 | 0.1 | 16.7 | % | ||||||||||
Total weighted average shares | 18.7 | 19.9 | (1.2 | ) | (6.0 | )% | |||||||||
Effective tax rate | 22.4 | % | 21.6 | % | 0.8 | % |
Group 1 Automotive, Inc. | |||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
(In millions, except per share amounts) | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | ||||||||||||
REVENUES | |||||||||||||||
New vehicle retail sales | $ | 4,632.2 | $ | 4,608.7 | $ | 23.5 | 0.5 | % | |||||||
Used vehicle retail sales | 2,527.8 | 2,394.8 | 133.0 | 5.6 | % | ||||||||||
Used vehicle wholesale sales | 273.4 | 283.4 | (10.0 | ) | (3.5 | )% | |||||||||
Parts and service sales | 1,130.8 | 1,062.1 | 68.7 | 6.5 | % | ||||||||||
Finance, insurance and other, net | 368.2 | 343.5 | 24.7 | 7.2 | % | ||||||||||
Total revenues | 8,932.4 | 8,692.5 | 239.9 | 2.8 | % | ||||||||||
COST OF SALES | |||||||||||||||
New vehicle retail sales | 4,415.7 | 4,379.1 | 36.6 | 0.8 | % | ||||||||||
Used vehicle retail sales | 2,372.5 | 2,250.0 | 122.5 | 5.4 | % | ||||||||||
Used vehicle wholesale sales | 272.7 | 281.8 | (9.1 | ) | (3.2 | )% | |||||||||
Parts and service sales | 520.1 | 488.6 | 31.5 | 6.4 | % | ||||||||||
Total cost of sales | 7,581.0 | 7,399.5 | 181.5 | 2.5 | % | ||||||||||
GROSS PROFIT | 1,351.4 | 1,293.0 | 58.4 | 4.5 | % | ||||||||||
Selling, general and administrative expenses | 1,020.4 | 949.2 | 71.2 | 7.5 | % | ||||||||||
Depreciation and amortization expense | 53.0 | 50.0 | 3.0 | 6.0 | % | ||||||||||
Asset impairments | 10.8 | 27.4 | (16.6 | ) | (60.6 | )% | |||||||||
INCOME (LOSS) FROM OPERATIONS | 267.2 | 266.4 | 0.8 | 0.3 | % | ||||||||||
INTEREST EXPENSE | |||||||||||||||
Floorplan interest expense | 47.0 | 43.3 | 3.7 | 8.5 | % | ||||||||||
Other interest expense, net | 55.8 | 57.4 | (1.6 | ) | (2.8 | )% | |||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 164.4 | 165.7 | (1.3 | ) | (0.8 | )% | |||||||||
(Benefit) provision for income taxes | 38.5 | 38.6 | (0.1 | ) | (0.3 | )% | |||||||||
NET INCOME (LOSS) | $ | 125.9 | $ | 127.1 | $ | (1.2 | ) | (0.9 | )% | ||||||
Less: earnings allocated to participating securities | 4.7 | 4.3 | 0.4 | 9.3 | % | ||||||||||
Earnings available to diluted common shares | $ | 121.2 | $ | 122.8 | $ | (1.6 | ) | (1.3 | )% | ||||||
DILUTED EARNINGS (LOSS) PER SHARE | $ | 6.77 | $ | 6.18 | $ | 0.59 | 9.5 | % | |||||||
Weighted average dilutive common shares outstanding | 17.9 | 19.9 | (2.0 | ) | (10.1 | )% | |||||||||
Weighted average participating securities | 0.7 | 0.7 | — | — | % | ||||||||||
Total weighted average shares | 18.6 | 20.6 | (2.0 | ) | (9.7 | )% | |||||||||
Effective tax rate | 23.4 | % | 23.3 | % | 0.1 | % |
Group 1 Automotive, Inc. | |||||||||||||||
Condensed Consolidated Balance Sheets | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in millions) | |||||||||||||||
September 30, 2019 | December 31, 2018 | Increase/(Decrease) | % Change | ||||||||||||
ASSETS | |||||||||||||||
CURRENT ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 41.0 | $ | 15.9 | $ | 25.1 | 157.9 | % | |||||||
Contracts in transit and vehicle receivables, net | 256.2 | 265.7 | (9.5 | ) | (3.6 | )% | |||||||||
Accounts and notes receivable, net | 222.2 | 194.0 | 28.2 | 14.5 | % | ||||||||||
Inventories, net | 1,792.7 | 1,844.1 | (51.4 | ) | (2.8 | )% | |||||||||
Prepaid expenses and other current assets | 74.4 | 82.7 | (8.3 | ) | (10.0 | )% | |||||||||
TOTAL CURRENT ASSETS | 2,386.5 | 2,402.4 | (15.9 | ) | (0.7 | )% | |||||||||
Property and equipment, net | 1,484.8 | 1,347.8 | 137.0 | 10.2 | % | ||||||||||
Operating lease assets | 204.7 | — | 204.7 | 100.0 | % | ||||||||||
Goodwill | 979.0 | 963.9 | 15.1 | 1.6 | % | ||||||||||
Intangible franchise rights | 252.9 | 259.6 | (6.7 | ) | (2.6 | )% | |||||||||
Other assets | 21.1 | 27.4 | (6.3 | ) | (23.0 | )% | |||||||||
TOTAL ASSETS | $ | 5,329.0 | $ | 5,001.1 | $ | 327.9 | 6.6 | % | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||
CURRENT LIABILITIES | |||||||||||||||
Floorplan notes payable - credit facility and other | $ | 1,224.8 | $ | 1,292.5 | $ | (67.7 | ) | (5.2 | )% | ||||||
Offset account related to floorplan notes payable - credit facility | (25.0 | ) | (33.6 | ) | 8.6 | (25.6 | )% | ||||||||
Floorplan notes payable - manufacturer affiliates | 410.7 | 417.9 | (7.2 | ) | (1.7 | )% | |||||||||
Offset account related to floorplan notes payable - manufacturer affiliates | (0.2 | ) | (0.1 | ) | (0.1 | ) | 100.0 | % | |||||||
Current maturities of long-term debt | 66.0 | 93.0 | (27.0 | ) | (29.0 | )% | |||||||||
Current operating lease liabilities | 23.9 | — | 23.9 | 100.0 | % | ||||||||||
Accounts payable | 483.3 | 419.4 | 63.9 | 15.2 | % | ||||||||||
Accrued expenses and other current liabilities | 213.8 | 197.6 | 16.2 | 8.2 | % | ||||||||||
TOTAL CURRENT LIABILITIES | 2,397.3 | 2,386.7 | 10.6 | 0.4 | % | ||||||||||
5.00% Senior Notes (principal of $550.0) | 545.1 | 543.7 | 1.4 | 0.3 | % | ||||||||||
5.25% Senior Notes (principal of $300.0) | 297.2 | 296.7 | 0.5 | 0.2 | % | ||||||||||
Acquisition line | 49.2 | 31.8 | 17.4 | 54.7 | % | ||||||||||
Real estate related and other long-term debt, net of current maturities | 356.8 | 366.7 | (9.9 | ) | (2.7 | )% | |||||||||
Finance leases, net of current maturities | 59.7 | 42.5 | 17.2 | 40.5 | % | ||||||||||
Operating lease liabilities, net of current portion | 195.5 | — | 195.5 | 100.0 | % | ||||||||||
Deferred income taxes | 131.4 | 134.7 | (3.3 | ) | (2.4 | )% | |||||||||
Other liabilities | 110.5 | 102.6 | 7.9 | 7.7 | % | ||||||||||
STOCKHOLDERS’ EQUITY | |||||||||||||||
Common stock | 0.3 | 0.3 | — | — | % | ||||||||||
Additional paid-in capital | 291.9 | 292.8 | (0.9 | ) | (0.3 | )% | |||||||||
Retained earnings | 1,499.8 | 1,394.8 | 105.0 | 7.5 | % | ||||||||||
Accumulated other comprehensive income (loss) | (169.5 | ) | (137.8 | ) | (31.7 | ) | 23.0 | % | |||||||
Treasury stock | (436.2 | ) | (454.4 | ) | 18.2 | (4.0 | )% | ||||||||
TOTAL STOCKHOLDERS’ EQUITY | 1,186.3 | 1,095.7 | 90.6 | 8.3 | % | ||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 5,329.0 | $ | 5,001.1 | $ | 327.9 | 6.6 | % |
Group 1 Automotive, Inc. | |||||||||||||
Additional Information - Consolidated | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 (%) | 2018 (%) | 2019 (%) | 2018 (%) | ||||||||||
New vehicle unit sales geographic mix | |||||||||||||
Region | Geographic Market | ||||||||||||
United States | Texas | 36.6 | 37.2 | 35.8 | 35.8 | ||||||||
Oklahoma | 7.1 | 6.7 | 6.7 | 6.2 | |||||||||
California | 5.6 | 5.8 | 5.6 | 6.2 | |||||||||
Massachusetts | 5.1 | 5.2 | 4.7 | 4.9 | |||||||||
Georgia | 4.8 | 4.7 | 4.5 | 4.5 | |||||||||
Florida | 2.5 | 2.9 | 2.6 | 2.6 | |||||||||
Louisiana | 2.4 | 2.2 | 2.4 | 2.0 | |||||||||
New Hampshire | 2.0 | 2.0 | 1.8 | 1.9 | |||||||||
New Jersey | 1.8 | 1.5 | 1.8 | 1.6 | |||||||||
South Carolina | 1.8 | 1.6 | 1.7 | 1.6 | |||||||||
Mississippi | 1.2 | 1.2 | 1.2 | 1.2 | |||||||||
Kansas | 1.2 | 1.4 | 1.1 | 1.4 | |||||||||
Alabama | 0.7 | 0.7 | 0.7 | 0.7 | |||||||||
Maryland | 0.5 | 0.4 | 0.5 | 0.4 | |||||||||
New Mexico | 0.7 | 0.1 | 0.4 | 0.1 | |||||||||
74.0 | 73.6 | 71.5 | 71.1 | ||||||||||
International | United Kingdom | 20.9 | 21.4 | 23.0 | 23.9 | ||||||||
Brazil | 5.1 | 5.0 | 5.5 | 5.0 | |||||||||
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||
New vehicle unit sales brand mix | |||||||||||||
Toyota/Lexus | 25.7 | 27.1 | 24.6 | 25.0 | |||||||||
Volkswagen/Audi/Porsche/SEAT/SKODA | 13.3 | 13.0 | 13.9 | 14.1 | |||||||||
BMW/MINI | 11.9 | 11.5 | 12.1 | 12.1 | |||||||||
Honda/Acura | 10.5 | 9.5 | 10.6 | 9.3 | |||||||||
Ford/Lincoln | 10.6 | 11.0 | 10.6 | 11.1 | |||||||||
Chevrolet/GMC/Buick/Cadillac | 6.7 | 5.6 | 6.6 | 5.7 | |||||||||
Nissan | 6.1 | 6.8 | 6.1 | 6.5 | |||||||||
Mercedes-Benz/smart/Sprinter | 4.9 | 4.2 | 5.1 | 4.7 | |||||||||
Hyundai/Kia/Genesis | 3.9 | 4.0 | 3.8 | 3.9 | |||||||||
Chrysler/Dodge/Jeep/RAM | 3.7 | 3.9 | 3.4 | 4.0 | |||||||||
Jaguar/Land Rover | 1.8 | 1.7 | 2.0 | 1.8 | |||||||||
Other | 0.9 | 1.7 | 1.2 | 1.8 | |||||||||
100.0 | 100.0 | 100.0 | 100.0 |
Group 1 Automotive, Inc. | |||||||||||||||
Reported Operating Data - U.S. | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in millions, except per unit amounts) | |||||||||||||||
Three Months Ended September 30, | |||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | ||||||||||||
Revenues | |||||||||||||||
New vehicle retail sales | $ | 1,291.7 | $ | 1,196.6 | $ | 95.1 | 7.9 | % | |||||||
Used vehicle retail sales | 657.6 | 572.0 | 85.6 | 15.0 | % | ||||||||||
Used vehicle wholesale sales | 45.9 | 40.7 | 5.2 | 12.8 | % | ||||||||||
Total used | 703.5 | 612.7 | 90.8 | 14.8 | % | ||||||||||
Parts and service sales | 314.9 | 289.3 | 25.6 | 8.8 | % | ||||||||||
Finance, insurance and other, net | 112.7 | 101.6 | 11.1 | 10.9 | % | ||||||||||
Total revenues | $ | 2,422.8 | $ | 2,200.2 | $ | 222.6 | 10.1 | % | |||||||
Gross profit | |||||||||||||||
New vehicle retail sales | $ | 58.6 | $ | 57.3 | $ | 1.3 | 2.3 | % | |||||||
Used vehicle retail sales | 43.5 | 37.2 | 6.3 | 16.9 | % | ||||||||||
Used vehicle wholesale sales | 0.4 | 0.4 | — | — | % | ||||||||||
Total used | 43.9 | 37.6 | 6.3 | 16.8 | % | ||||||||||
Parts and service sales | 171.8 | 156.0 | 15.8 | 10.1 | % | ||||||||||
Finance, insurance and other, net | 112.7 | 101.6 | 11.1 | 10.9 | % | ||||||||||
Total gross profit | $ | 387.0 | $ | 352.5 | $ | 34.5 | 9.8 | % | |||||||
Gross margin | |||||||||||||||
New vehicle retail sales | 4.5 | % | 4.8 | % | (0.3 | )% | |||||||||
Used vehicle retail sales | 6.6 | % | 6.5 | % | 0.1 | % | |||||||||
Used vehicle wholesale sales | 0.9 | % | 1.0 | % | (0.1 | )% | |||||||||
Total used | 6.2 | % | 6.1 | % | 0.1 | % | |||||||||
Parts and service sales | 54.6 | % | 53.9 | % | 0.7 | % | |||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | |||||||||
Total gross margin | 16.0 | % | 16.0 | % | — | % | |||||||||
Units sold | |||||||||||||||
Retail new vehicles sold | 33,041 | 32,058 | 983 | 3.1 | % | ||||||||||
Retail used vehicles sold | 31,505 | 28,125 | 3,380 | 12.0 | % | ||||||||||
Wholesale used vehicles sold | 7,565 | 7,118 | 447 | 6.3 | % | ||||||||||
Total used | 39,070 | 35,243 | 3,827 | 10.9 | % | ||||||||||
Average sales price per unit sold | |||||||||||||||
New vehicle retail | $ | 39,094 | $ | 37,326 | $ | 1,768 | 4.7 | % | |||||||
Used vehicle retail | $ | 20,873 | $ | 20,338 | $ | 535 | 2.6 | % | |||||||
Gross profit per unit sold | |||||||||||||||
New vehicle retail sales | $ | 1,774 | $ | 1,787 | $ | (13 | ) | (0.7 | )% | ||||||
Used vehicle retail sales | $ | 1,381 | $ | 1,323 | $ | 58 | 4.4 | % | |||||||
Used vehicle wholesale sales | $ | 53 | $ | 56 | $ | (3 | ) | (5.4 | )% | ||||||
Total used | $ | 1,124 | $ | 1,067 | $ | 57 | 5.3 | % | |||||||
Finance, insurance and other, net (per retail unit) | $ | 1,746 | $ | 1,688 | $ | 58 | 3.4 | % | |||||||
Other | |||||||||||||||
SG&A expenses | $ | 285.4 | $ | 242.2 | $ | 43.2 | 17.8 | % | |||||||
Adjusted SG&A expenses (1) | $ | 272.7 | $ | 249.0 | $ | 23.7 | 9.5 | % | |||||||
SG&A as % gross profit | 73.7 | % | 68.7 | % | 5.0 | % | |||||||||
Adjusted SG&A as % gross profit (1) | 70.5 | % | 70.6 | % | (0.1 | )% | |||||||||
Interest expense | |||||||||||||||
Floorplan interest expense | $ | 13.4 | $ | 12.9 | $ | 0.5 | 3.9 | % | |||||||
Less: Floorplan assistance | 13.2 | 11.7 | 1.5 | 12.8 | % | ||||||||||
Net floorplan expense | $ | 0.2 | $ | 1.2 | $ | (1.0 | ) | (83.3 | )% | ||||||
Other interest expense, net | $ | 16.5 | $ | 17.2 | $ | (0.7 | ) | (4.1 | )% |
Group 1 Automotive, Inc. | |||||||||||||||
Reported Operating Data - U.S. | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in millions, except per unit amounts) | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | ||||||||||||
Revenues | |||||||||||||||
New vehicle retail sales | $ | 3,512.1 | $ | 3,433.4 | $ | 78.7 | 2.3 | % | |||||||
Used vehicle retail sales | 1,877.6 | 1,727.8 | 149.8 | 8.7 | % | ||||||||||
Used vehicle wholesale sales | 133.0 | 137.5 | (4.5 | ) | (3.3 | )% | |||||||||
Total used | 2,010.6 | 1,865.3 | 145.3 | 7.8 | % | ||||||||||
Parts and service sales | 922.2 | 862.6 | 59.6 | 6.9 | % | ||||||||||
Finance, insurance and other, net | 319.4 | 295.2 | 24.2 | 8.2 | % | ||||||||||
Total revenues | $ | 6,764.3 | $ | 6,456.5 | $ | 307.8 | 4.8 | % | |||||||
Gross profit | |||||||||||||||
New vehicle retail sales | $ | 164.3 | $ | 166.8 | $ | (2.5 | ) | (1.5 | )% | ||||||
Used vehicle retail sales | 125.1 | 109.5 | 15.6 | 14.2 | % | ||||||||||
Used vehicle wholesale sales | 2.4 | 3.4 | (1.0 | ) | (29.4 | )% | |||||||||
Total used | 127.5 | 112.9 | 14.6 | 12.9 | % | ||||||||||
Parts and service sales | 499.4 | 463.9 | 35.5 | 7.7 | % | ||||||||||
Finance, insurance and other, net | 319.4 | 295.2 | 24.2 | 8.2 | % | ||||||||||
Total gross profit | $ | 1,110.6 | $ | 1,038.8 | $ | 71.8 | 6.9 | % | |||||||
Gross margin | |||||||||||||||
New vehicle retail sales | 4.7 | % | 4.9 | % | (0.2 | )% | |||||||||
Used vehicle retail sales | 6.7 | % | 6.3 | % | 0.4 | % | |||||||||
Used vehicle wholesale sales | 1.8 | % | 2.5 | % | (0.7 | )% | |||||||||
Total used | 6.3 | % | 6.1 | % | 0.2 | % | |||||||||
Parts and service sales | 54.2 | % | 53.8 | % | 0.4 | % | |||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | |||||||||
Total gross margin | 16.4 | % | 16.1 | % | 0.3 | % | |||||||||
Units sold | |||||||||||||||
Retail new vehicles sold | 89,749 | 91,119 | (1,370 | ) | (1.5 | )% | |||||||||
Retail used vehicles sold | 91,299 | 83,919 | 7,380 | 8.8 | % | ||||||||||
Wholesale used vehicles sold | 21,543 | 23,793 | (2,250 | ) | (9.5 | )% | |||||||||
Total used | 112,842 | 107,712 | 5,130 | 4.8 | % | ||||||||||
Average sales price per unit sold | |||||||||||||||
New vehicle retail | $ | 39,132 | $ | 37,680 | $ | 1,452 | 3.9 | % | |||||||
Used vehicle retail | $ | 20,565 | $ | 20,589 | $ | (24 | ) | (0.1 | )% | ||||||
Gross profit per unit sold | |||||||||||||||
New vehicle retail sales | $ | 1,831 | $ | 1,831 | $ | — | — | % | |||||||
Used vehicle retail sales | $ | 1,370 | $ | 1,305 | $ | 65 | 5.0 | % | |||||||
Used vehicle wholesale sales | $ | 111 | $ | 143 | $ | (32 | ) | (22.4 | )% | ||||||
Total used | $ | 1,130 | $ | 1,048 | $ | 82 | 7.8 | % | |||||||
Finance, insurance and other, net (per retail unit) | $ | 1,764 | $ | 1,686 | $ | 78 | 4.6 | % | |||||||
Other | |||||||||||||||
SG&A expenses | $ | 809.6 | $ | 729.4 | $ | 80.2 | 11.0 | % | |||||||
Adjusted SG&A expenses (1) | $ | 794.4 | $ | 748.5 | $ | 45.9 | 6.1 | % | |||||||
SG&A as % gross profit | 72.9 | % | 70.2 | % | 2.7 | % | |||||||||
Adjusted SG&A as % gross profit (1) | 71.5 | % | 72.1 | % | (0.6 | )% | |||||||||
Interest expense | |||||||||||||||
Floorplan interest expense | $ | 41.2 | $ | 38.0 | $ | 3.2 | 8.4 | % | |||||||
Less: Floorplan assistance | 35.2 | 33.7 | 1.5 | 4.5 | % | ||||||||||
Net floorplan expense | $ | 6.0 | $ | 4.3 | $ | 1.7 | 39.5 | % | |||||||
Other interest expense, net | $ | 50.4 | $ | 51.6 | $ | (1.2 | ) | (2.3 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - U.K. | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 290.7 | $ | 278.0 | $ | 12.7 | 4.6 | % | $ | (16.4 | ) | 10.5 | % | |||||||||
Used vehicle retail sales | 189.3 | 200.1 | (10.8 | ) | (5.4 | )% | (10.8 | ) | — | % | ||||||||||||
Used vehicle wholesale sales | 35.0 | 41.7 | (6.7 | ) | (16.1 | )% | (1.9 | ) | (11.5 | )% | ||||||||||||
Total used | 224.3 | 241.8 | (17.5 | ) | (7.2 | )% | (12.7 | ) | (2.0 | )% | ||||||||||||
Parts and service sales | 56.6 | 53.8 | 2.8 | 5.2 | % | (3.2 | ) | 11.1 | % | |||||||||||||
Finance, insurance and other, net | 13.0 | 12.3 | 0.7 | 5.7 | % | (0.7 | ) | 11.5 | % | |||||||||||||
Total revenues | $ | 584.6 | $ | 585.9 | $ | (1.3 | ) | (0.2 | )% | $ | (33.0 | ) | 5.4 | % | ||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 12.1 | $ | 15.1 | $ | (3.0 | ) | (19.9 | )% | $ | (0.8 | ) | (14.4 | )% | ||||||||
Used vehicle retail sales | 8.9 | 11.6 | (2.7 | ) | (23.3 | )% | (0.5 | ) | (19.0 | )% | ||||||||||||
Used vehicle wholesale sales | (0.3 | ) | (0.8 | ) | 0.5 | 62.5 | % | — | 62.5 | % | ||||||||||||
Total used | 8.6 | 10.8 | (2.2 | ) | (20.4 | )% | (0.5 | ) | (15.6 | )% | ||||||||||||
Parts and service sales | 31.3 | 30.5 | 0.8 | 2.6 | % | (1.8 | ) | 8.4 | % | |||||||||||||
Finance, insurance and other, net | 13.0 | 12.3 | 0.7 | 5.7 | % | (0.7 | ) | 11.5 | % | |||||||||||||
Total gross profit | $ | 65.0 | $ | 68.7 | $ | (3.7 | ) | (5.4 | )% | $ | (3.8 | ) | 0.2 | % | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.2 | % | 5.4 | % | (1.2 | )% | ||||||||||||||||
Used vehicle retail sales | 4.7 | % | 5.8 | % | (1.1 | )% | ||||||||||||||||
Used vehicle wholesale sales | (0.9 | )% | (1.9 | )% | 1.0 | % | ||||||||||||||||
Total used | 3.8 | % | 4.5 | % | (0.7 | )% | ||||||||||||||||
Parts and service sales | 55.3 | % | 56.7 | % | (1.4 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 11.1 | % | 11.7 | % | (0.6 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 9,329 | 9,333 | (4 | ) | — | % | ||||||||||||||||
Retail used vehicles sold | 8,573 | 8,482 | 91 | 1.1 | % | |||||||||||||||||
Wholesale used vehicles sold | 4,894 | 5,382 | (488 | ) | (9.1 | )% | ||||||||||||||||
Total used | 13,467 | 13,864 | (397 | ) | (2.9 | )% | ||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 31,161 | $ | 29,787 | $ | 1,374 | 4.6 | % | $ | (1,754 | ) | 10.5 | % | |||||||||
Used vehicle retail | $ | 22,081 | $ | 23,591 | $ | (1,510 | ) | (6.4 | )% | $ | (1,254 | ) | (1.1 | )% | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,297 | $ | 1,618 | $ | (321 | ) | (19.8 | )% | $ | (88 | ) | (14.4 | )% | ||||||||
Used vehicle retail sales | $ | 1,038 | $ | 1,368 | $ | (330 | ) | (24.1 | )% | $ | (58 | ) | (19.9 | )% | ||||||||
Used vehicle wholesale sales | $ | (61 | ) | $ | (149 | ) | $ | 88 | 59.1 | % | $ | (5 | ) | 56.8 | % | |||||||
Total used | $ | 639 | $ | 779 | $ | (140 | ) | (18.0 | )% | $ | (38 | ) | (13.1 | )% | ||||||||
Finance, insurance and other, net (per retail unit) | $ | 726 | $ | 690 | $ | 36 | 5.2 | % | $ | (40 | ) | 10.9 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 57.5 | $ | 59.7 | $ | (2.2 | ) | (3.7 | )% | $ | (3.4 | ) | 1.9 | % | ||||||||
Adjusted SG&A expenses (1) | $ | 57.0 | $ | 59.7 | $ | (2.7 | ) | (4.5 | )% | $ | (3.3 | ) | 1.1 | % | ||||||||
SG&A as % gross profit | 88.5 | % | 86.9 | % | 1.6 | % | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 87.7 | % | 86.9 | % | 0.8 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 1.8 | $ | 1.6 | $ | 0.2 | 12.5 | % | $ | (0.2 | ) | 24.9 | % | |||||||||
Less: Floorplan assistance | 0.1 | 0.3 | (0.2 | ) | (66.7 | )% | — | (66.7 | )% | |||||||||||||
Net floorplan expense | $ | 1.7 | $ | 1.3 | $ | 0.4 | 30.8 | % | $ | (0.2 | ) | 46.5 | % | |||||||||
Other interest expense, net | $ | 2.3 | $ | 1.7 | $ | 0.6 | 35.3 | % | $ | (0.1 | ) | 41.4 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - U.K. | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 911.6 | $ | 971.1 | $ | (59.5 | ) | (6.1 | )% | $ | (56.6 | ) | (0.3 | )% | ||||||||
Used vehicle retail sales | 586.8 | 600.7 | (13.9 | ) | (2.3 | )% | (35.1 | ) | 3.5 | % | ||||||||||||
Used vehicle wholesale sales | 127.1 | 134.4 | (7.3 | ) | (5.4 | )% | (7.5 | ) | 0.2 | % | ||||||||||||
Total used | 713.9 | 735.1 | (21.2 | ) | (2.9 | )% | (42.6 | ) | 2.9 | % | ||||||||||||
Parts and service sales | 172.5 | 165.0 | 7.5 | 4.5 | % | (10.5 | ) | 10.9 | % | |||||||||||||
Finance, insurance and other, net | 43.2 | 42.3 | 0.9 | 2.1 | % | (2.7 | ) | 8.4 | % | |||||||||||||
Total revenues | $ | 1,841.2 | $ | 1,913.5 | $ | (72.3 | ) | (3.8 | )% | $ | (112.4 | ) | 2.1 | % | ||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 39.6 | $ | 49.5 | $ | (9.9 | ) | (20.0 | )% | $ | (2.3 | ) | (15.4 | )% | ||||||||
Used vehicle retail sales | 25.5 | 31.3 | (5.8 | ) | (18.5 | )% | (1.5 | ) | (13.7 | )% | ||||||||||||
Used vehicle wholesale sales | (2.6 | ) | (2.2 | ) | (0.4 | ) | (18.2 | )% | 0.1 | (24.8 | )% | |||||||||||
Total used | 22.9 | 29.1 | (6.2 | ) | (21.3 | )% | (1.4 | ) | (16.5 | )% | ||||||||||||
Parts and service sales | 95.5 | 94.1 | 1.4 | 1.5 | % | (5.7 | ) | 7.6 | % | |||||||||||||
Finance, insurance and other, net | 43.2 | 42.3 | 0.9 | 2.1 | % | (2.7 | ) | 8.4 | % | |||||||||||||
Total gross profit | $ | 201.2 | $ | 215.0 | $ | (13.8 | ) | (6.4 | )% | $ | (12.1 | ) | (0.8 | )% | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.3 | % | 5.1 | % | (0.8 | )% | ||||||||||||||||
Used vehicle retail sales | 4.3 | % | 5.2 | % | (0.9 | )% | ||||||||||||||||
Used vehicle wholesale sales | (2.0 | )% | (1.6 | )% | (0.4 | )% | ||||||||||||||||
Total used | 3.2 | % | 4.0 | % | (0.8 | )% | ||||||||||||||||
Parts and service sales | 55.4 | % | 57.0 | % | (1.6 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 10.9 | % | 11.2 | % | (0.3 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 28,939 | 30,697 | (1,758 | ) | (5.7 | )% | ||||||||||||||||
Retail used vehicles sold | 25,284 | 24,818 | 466 | 1.9 | % | |||||||||||||||||
Wholesale used vehicles sold | 16,033 | 16,924 | (891 | ) | (5.3 | )% | ||||||||||||||||
Total used | 41,317 | 41,742 | (425 | ) | (1.0 | )% | ||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 31,501 | $ | 31,635 | $ | (134 | ) | (0.4 | )% | $ | (1,955 | ) | 5.8 | % | ||||||||
Used vehicle retail | $ | 23,208 | $ | 24,204 | $ | (996 | ) | (4.1 | )% | $ | (1,390 | ) | 1.6 | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,368 | $ | 1,613 | $ | (245 | ) | (15.2 | )% | $ | (79 | ) | (10.3 | )% | ||||||||
Used vehicle retail sales | $ | 1,009 | $ | 1,261 | $ | (252 | ) | (20.0 | )% | $ | (60 | ) | (15.2 | )% | ||||||||
Used vehicle wholesale sales | $ | (162 | ) | $ | (130 | ) | $ | (32 | ) | (24.6 | )% | $ | 9 | (31.7 | )% | |||||||
Total used | $ | 554 | $ | 697 | $ | (143 | ) | (20.5 | )% | $ | (34 | ) | (15.7 | )% | ||||||||
Finance, insurance and other, net (per retail unit) | $ | 797 | $ | 762 | $ | 35 | 4.6 | % | $ | (49 | ) | 11.0 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 175.8 | $ | 181.6 | $ | (5.8 | ) | (3.2 | )% | $ | (10.7 | ) | 2.7 | % | ||||||||
Adjusted SG&A expenses (1) | $ | 175.3 | $ | 181.6 | $ | (6.3 | ) | (3.5 | )% | $ | (10.7 | ) | 2.4 | % | ||||||||
SG&A as % gross profit | 87.4 | % | 84.5 | % | 2.9 | % | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 87.1 | % | 84.5 | % | 2.6 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 5.2 | $ | 4.7 | $ | 0.5 | 10.6 | % | $ | (0.3 | ) | 17.7 | % | |||||||||
Less: Floorplan assistance | 0.4 | 0.8 | (0.4 | ) | (50.0 | )% | 0.1 | (54.8 | )% | |||||||||||||
Net floorplan expense | $ | 4.8 | $ | 3.9 | $ | 0.9 | 23.1 | % | $ | (0.4 | ) | 33.2 | % | |||||||||
Other interest expense, net | $ | 5.4 | $ | 5.0 | $ | 0.4 | 8.0 | % | $ | (0.4 | ) | 15.0 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - Brazil | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 69.8 | $ | 64.9 | $ | 4.9 | 7.6 | % | $ | (0.5 | ) | 8.3 | % | |||||||||
Used vehicle retail sales | 22.8 | 20.3 | 2.5 | 12.3 | % | (0.1 | ) | 12.9 | % | |||||||||||||
Used vehicle wholesale sales | 4.4 | 4.2 | 0.2 | 4.8 | % | — | 4.8 | % | ||||||||||||||
Total used | 27.2 | 24.5 | 2.7 | 11.0 | % | (0.1 | ) | 11.7 | % | |||||||||||||
Parts and service sales | 12.0 | 11.4 | 0.6 | 5.3 | % | (0.1 | ) | 5.9 | % | |||||||||||||
Finance, insurance and other, net | 1.9 | 2.2 | (0.3 | ) | (13.6 | )% | — | (13.6 | )% | |||||||||||||
Total revenues | $ | 110.9 | $ | 103.0 | $ | 7.9 | 7.7 | % | $ | (0.7 | ) | 8.4 | % | |||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 4.5 | $ | 5.2 | $ | (0.7 | ) | (13.5 | )% | $ | — | (13.5 | )% | |||||||||
Used vehicle retail sales | 1.8 | 1.3 | 0.5 | 38.5 | % | — | 38.5 | % | ||||||||||||||
Used vehicle wholesale sales | 0.3 | 0.1 | 0.2 | 200.0 | % | 0.1 | 88.2 | % | ||||||||||||||
Total used | 2.1 | 1.4 | 0.7 | 50.0 | % | 0.1 | 44.3 | % | ||||||||||||||
Parts and service sales | 5.1 | 5.1 | — | — | % | — | — | % | ||||||||||||||
Finance, insurance and other, net | 1.9 | 2.2 | (0.3 | ) | (13.6 | )% | — | (13.6 | )% | |||||||||||||
Total gross profit | $ | 13.6 | $ | 13.9 | $ | (0.3 | ) | (2.2 | )% | $ | 0.1 | (1.9 | )% | |||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 6.4 | % | 8.0 | % | (1.6 | )% | ||||||||||||||||
Used vehicle retail sales | 7.9 | % | 6.4 | % | 1.5 | % | ||||||||||||||||
Used vehicle wholesale sales | 6.8 | % | 2.4 | % | 4.4 | % | ||||||||||||||||
Total used | 7.7 | % | 5.7 | % | 2.0 | % | ||||||||||||||||
Parts and service sales | 42.5 | % | 44.7 | % | (2.2 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 12.3 | % | 13.5 | % | (1.2 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 2,262 | 2,193 | 69 | 3.1 | % | |||||||||||||||||
Retail used vehicles sold | 1,219 | 1,069 | 150 | 14.0 | % | |||||||||||||||||
Wholesale used vehicles sold | 430 | 402 | 28 | 7.0 | % | |||||||||||||||||
Total used | 1,649 | 1,471 | 178 | 12.1 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 30,858 | $ | 29,594 | $ | 1,264 | 4.3 | % | $ | (210 | ) | 5.0 | % | |||||||||
Used vehicle retail | $ | 18,704 | $ | 18,990 | $ | (286 | ) | (1.5 | )% | $ | (96 | ) | (1.0 | )% | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,989 | $ | 2,371 | $ | (382 | ) | (16.1 | )% | $ | (6 | ) | (15.9 | )% | ||||||||
Used vehicle retail sales | $ | 1,477 | $ | 1,216 | $ | 261 | 21.5 | % | $ | 1 | 21.6 | % | ||||||||||
Used vehicle wholesale sales | $ | 698 | $ | 249 | $ | 449 | 180.3 | % | $ | 135 | 76.0 | % | ||||||||||
Total used | $ | 1,273 | $ | 952 | $ | 321 | 33.7 | % | $ | 37 | 28.7 | % | ||||||||||
Finance, insurance and other, net (per retail unit) | $ | 546 | $ | 674 | $ | (128 | ) | (19.0 | )% | $ | (1 | ) | (19.2 | )% | ||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 11.1 | $ | 14.9 | $ | (3.8 | ) | (25.5 | )% | $ | 0.1 | (26.1 | )% | |||||||||
Adjusted SG&A expenses (1) | $ | 11.1 | $ | 11.8 | $ | (0.7 | ) | (5.9 | )% | $ | — | (5.9 | )% | |||||||||
SG&A as % gross profit | 81.6 | % | 107.2 | % | (25.6 | )% | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 81.6 | % | 84.9 | % | (3.3 | )% | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 0.2 | $ | 0.2 | $ | — | — | % | $ | — | — | % | ||||||||||
Other interest expense, net | $ | 0.1 | $ | 0.2 | $ | (0.1 | ) | (50.0 | )% | $ | — | (50.0 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - Brazil | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 208.5 | $ | 204.2 | $ | 4.3 | 2.1 | % | $ | (17.7 | ) | 10.8 | % | |||||||||
Used vehicle retail sales | 63.4 | 66.3 | (2.9 | ) | (4.4 | )% | (5.6 | ) | 4.1 | % | ||||||||||||
Used vehicle wholesale sales | 13.3 | 11.5 | 1.8 | 15.7 | % | (0.9 | ) | 23.6 | % | |||||||||||||
Total used | 76.7 | 77.8 | (1.1 | ) | (1.4 | )% | (6.5 | ) | 7.0 | % | ||||||||||||
Parts and service sales | 36.1 | 34.5 | 1.6 | 4.6 | % | (3.0 | ) | 13.5 | % | |||||||||||||
Finance, insurance and other, net | 5.6 | 6.0 | (0.4 | ) | (6.7 | )% | (0.4 | ) | 0.2 | % | ||||||||||||
Total revenues | $ | 326.9 | $ | 322.5 | $ | 4.4 | 1.4 | % | $ | (27.6 | ) | 10.0 | % | |||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 12.6 | $ | 13.3 | $ | (0.7 | ) | (5.3 | )% | $ | (0.9 | ) | 1.8 | % | ||||||||
Used vehicle retail sales | 4.7 | 4.0 | 0.7 | 17.5 | % | (0.4 | ) | 26.2 | % | |||||||||||||
Used vehicle wholesale sales | 0.9 | 0.4 | 0.5 | 125.0 | % | (0.1 | ) | 150.9 | % | |||||||||||||
Total used | 5.6 | 4.4 | 1.2 | 27.3 | % | (0.5 | ) | 37.0 | % | |||||||||||||
Parts and service sales | 15.8 | 15.5 | 0.3 | 1.9 | % | (1.3 | ) | 10.6 | % | |||||||||||||
Finance, insurance and other, net | 5.6 | 6.0 | (0.4 | ) | (6.7 | )% | (0.4 | ) | 0.2 | % | ||||||||||||
Total gross profit | $ | 39.6 | $ | 39.2 | $ | 0.4 | 1.0 | % | $ | (3.1 | ) | 9.0 | % | |||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 6.0 | % | 6.5 | % | (0.5 | )% | ||||||||||||||||
Used vehicle retail sales | 7.4 | % | 6.0 | % | 1.4 | % | ||||||||||||||||
Used vehicle wholesale sales | 6.8 | % | 3.5 | % | 3.3 | % | ||||||||||||||||
Total used | 7.3 | % | 5.7 | % | 1.6 | % | ||||||||||||||||
Parts and service sales | 43.8 | % | 44.9 | % | (1.1 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 12.1 | % | 12.2 | % | (0.1 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 6,911 | 6,429 | 482 | 7.5 | % | |||||||||||||||||
Retail used vehicles sold | 3,295 | 3,163 | 132 | 4.2 | % | |||||||||||||||||
Wholesale used vehicles sold | 1,386 | 1,081 | 305 | 28.2 | % | |||||||||||||||||
Total used | 4,681 | 4,244 | 437 | 10.3 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 30,169 | $ | 31,762 | $ | (1,593 | ) | (5.0 | )% | $ | (2,564 | ) | 3.1 | % | ||||||||
Used vehicle retail | $ | 19,241 | $ | 20,961 | $ | (1,720 | ) | (8.2 | )% | $ | (1,720 | ) | — | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,823 | $ | 2,069 | $ | (246 | ) | (11.9 | )% | $ | (137 | ) | (5.3 | )% | ||||||||
Used vehicle retail sales | $ | 1,426 | $ | 1,265 | $ | 161 | 12.7 | % | $ | (109 | ) | 21.1 | % | |||||||||
Used vehicle wholesale sales | $ | 649 | $ | 370 | $ | 279 | 75.4 | % | $ | (60 | ) | 95.7 | % | |||||||||
Total used | $ | 1,196 | $ | 1,037 | $ | 159 | 15.3 | % | $ | (94 | ) | 24.2 | % | |||||||||
Finance, insurance and other, net (per retail unit) | $ | 549 | $ | 626 | $ | (77 | ) | (12.3 | )% | $ | (40 | ) | (5.8 | )% | ||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 35.0 | $ | 38.2 | $ | (3.2 | ) | (8.4 | )% | $ | (2.3 | ) | (2.2 | )% | ||||||||
Adjusted SG&A expenses (1) | $ | 35.0 | $ | 34.5 | $ | 0.5 | 1.4 | % | $ | (2.8 | ) | 9.4 | % | |||||||||
SG&A as % gross profit | 88.4 | % | 97.4 | % | (9.0 | )% | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 88.4 | % | 88.0 | % | 0.4 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 0.6 | $ | 0.6 | $ | — | — | % | $ | — | — | % | ||||||||||
Other interest expense, net | $ | — | $ | 0.8 | $ | (0.8 | ) | (100.0 | )% | $ | (0.1 | ) | (100.8 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - Consolidated | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,652.2 | $ | 1,539.5 | $ | 112.7 | 7.3 | % | $ | (16.9 | ) | 8.4 | % | |||||||||
Used vehicle retail sales | 869.7 | 792.4 | 77.3 | 9.8 | % | (10.9 | ) | 11.1 | % | |||||||||||||
Used vehicle wholesale sales | 85.3 | 86.6 | (1.3 | ) | (1.5 | )% | (1.9 | ) | 0.7 | % | ||||||||||||
Total used | 955.0 | 879.0 | 76.0 | 8.6 | % | (12.8 | ) | 10.1 | % | |||||||||||||
Parts and service sales | 383.5 | 354.5 | 29.0 | 8.2 | % | (3.2 | ) | 9.1 | % | |||||||||||||
Finance, insurance and other, net | 127.6 | 116.1 | 11.5 | 9.9 | % | (0.7 | ) | 10.5 | % | |||||||||||||
Total revenues | $ | 3,118.3 | $ | 2,889.1 | $ | 229.2 | 7.9 | % | $ | (33.6 | ) | 9.1 | % | |||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 75.2 | $ | 77.6 | $ | (2.4 | ) | (3.1 | )% | $ | (0.9 | ) | (1.9 | )% | ||||||||
Used vehicle retail sales | 54.2 | 50.1 | 4.1 | 8.2 | % | (0.5 | ) | 9.2 | % | |||||||||||||
Used vehicle wholesale sales | 0.4 | (0.3 | ) | 0.7 | 233.3 | % | 0.1 | 197.5 | % | |||||||||||||
Total used | 54.6 | 49.8 | 4.8 | 9.6 | % | (0.4 | ) | 10.5 | % | |||||||||||||
Parts and service sales | 208.2 | 191.6 | 16.6 | 8.7 | % | (1.7 | ) | 9.6 | % | |||||||||||||
Finance, insurance and other, net | 127.6 | 116.1 | 11.5 | 9.9 | % | (0.7 | ) | 10.5 | % | |||||||||||||
Total gross profit | $ | 465.6 | $ | 435.1 | $ | 30.5 | 7.0 | % | $ | (3.7 | ) | 7.9 | % | |||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.6 | % | 5.0 | % | (0.4 | )% | ||||||||||||||||
Used vehicle retail sales | 6.2 | % | 6.3 | % | (0.1 | )% | ||||||||||||||||
Used vehicle wholesale sales | 0.5 | % | (0.3 | )% | 0.8 | % | ||||||||||||||||
Total used | 5.7 | % | 5.7 | % | — | % | ||||||||||||||||
Parts and service sales | 54.3 | % | 54.0 | % | 0.3 | % | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 14.9 | % | 15.1 | % | (0.2 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 44,632 | 43,584 | 1,048 | 2.4 | % | |||||||||||||||||
Retail used vehicles sold | 41,297 | 37,676 | 3,621 | 9.6 | % | |||||||||||||||||
Wholesale used vehicles sold | 12,889 | 12,902 | (13 | ) | (0.1 | )% | ||||||||||||||||
Total used | 54,186 | 50,578 | 3,608 | 7.1 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 37,018 | $ | 35,323 | $ | 1,695 | 4.8 | % | $ | (380 | ) | 5.9 | % | |||||||||
Used vehicle retail | $ | 21,060 | $ | 21,032 | $ | 28 | 0.1 | % | $ | (265 | ) | 1.4 | % | |||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,685 | $ | 1,780 | $ | (95 | ) | (5.3 | )% | $ | (20 | ) | (4.2 | )% | ||||||||
Used vehicle retail sales | $ | 1,312 | $ | 1,330 | $ | (18 | ) | (1.4 | )% | $ | (13 | ) | (0.4 | )% | ||||||||
Used vehicle wholesale sales | $ | 31 | $ | (23 | ) | $ | 54 | 234.8 | % | $ | 6 | 197.6 | % | |||||||||
Total used | $ | 1,008 | $ | 985 | $ | 23 | 2.3 | % | $ | (8 | ) | 3.1 | % | |||||||||
Finance, insurance and other, net (per retail unit) | $ | 1,485 | $ | 1,429 | $ | 56 | 3.9 | % | $ | (8 | ) | 4.5 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 354.0 | $ | 316.8 | $ | 37.2 | 11.7 | % | $ | (3.2 | ) | 12.7 | % | |||||||||
Adjusted SG&A expenses (1) | $ | 340.8 | $ | 320.5 | $ | 20.3 | 6.3 | % | $ | (3.3 | ) | 7.4 | % | |||||||||
SG&A as % gross profit | 76.0 | % | 72.8 | % | 3.2 | % | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 73.2 | % | 73.7 | % | (0.5 | )% | ||||||||||||||||
Operating margin % | 2.7 | % | 2.7 | % | — | % | ||||||||||||||||
Adjusted operating margin % (1) | 3.4 | % | 3.4 | % | — | % | ||||||||||||||||
Pretax margin % | 1.6 | % | 1.5 | % | 0.1 | % | ||||||||||||||||
Adjusted pretax margin % (1) | 2.3 | % | 2.2 | % | 0.1 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 15.4 | $ | 14.7 | $ | 0.7 | 4.8 | % | $ | — | 4.8 | % | ||||||||||
Less: Floorplan assistance | 13.3 | 12.0 | 1.3 | 10.8 | % | — | 10.8 | % | ||||||||||||||
Net floorplan expense | $ | 2.1 | $ | 2.7 | $ | (0.6 | ) | (22.2 | )% | $ | — | (22.2 | )% | |||||||||
Other interest expense, net | $ | 18.9 | $ | 19.1 | $ | (0.2 | ) | (1.0 | )% | $ | (0.1 | ) | (0.3 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Reported Operating Data - Consolidated | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 4,632.2 | $ | 4,608.7 | $ | 23.5 | 0.5 | % | $ | (74.5 | ) | 2.1 | % | |||||||||
Used vehicle retail sales | 2,527.8 | 2,394.8 | 133.0 | 5.6 | % | (40.7 | ) | 7.3 | % | |||||||||||||
Used vehicle wholesale sales | 273.4 | 283.4 | (10.0 | ) | (3.5 | )% | (8.4 | ) | (0.6 | )% | ||||||||||||
Total used | 2,801.2 | 2,678.2 | 123.0 | 4.6 | % | (49.1 | ) | 6.4 | % | |||||||||||||
Parts and service sales | 1,130.8 | 1,062.1 | 68.7 | 6.5 | % | (13.3 | ) | 7.7 | % | |||||||||||||
Finance, insurance and other, net | 368.2 | 343.5 | 24.7 | 7.2 | % | (3.0 | ) | 8.1 | % | |||||||||||||
Total revenues | $ | 8,932.4 | $ | 8,692.5 | $ | 239.9 | 2.8 | % | $ | (139.9 | ) | 4.4 | % | |||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 216.5 | $ | 229.6 | $ | (13.1 | ) | (5.7 | )% | $ | (3.2 | ) | (4.3 | )% | ||||||||
Used vehicle retail sales | 155.3 | 144.8 | 10.5 | 7.3 | % | (1.9 | ) | 8.6 | % | |||||||||||||
Used vehicle wholesale sales | 0.7 | 1.6 | (0.9 | ) | (56.3 | )% | — | (56.3 | )% | |||||||||||||
Total used | 156.0 | 146.4 | 9.6 | 6.6 | % | (1.9 | ) | 7.9 | % | |||||||||||||
Parts and service sales | 610.7 | 573.5 | 37.2 | 6.5 | % | (7.0 | ) | 7.7 | % | |||||||||||||
Finance, insurance and other, net | 368.2 | 343.5 | 24.7 | 7.2 | % | (3.0 | ) | 8.1 | % | |||||||||||||
Total gross profit | $ | 1,351.4 | $ | 1,293.0 | $ | 58.4 | 4.5 | % | $ | (15.1 | ) | 5.7 | % | |||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.7 | % | 5.0 | % | (0.3 | )% | ||||||||||||||||
Used vehicle retail sales | 6.1 | % | 6.0 | % | 0.1 | % | ||||||||||||||||
Used vehicle wholesale sales | 0.3 | % | 0.6 | % | (0.3 | )% | ||||||||||||||||
Total used | 5.6 | % | 5.5 | % | 0.1 | % | ||||||||||||||||
Parts and service sales | 54.0 | % | 54.0 | % | — | % | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 15.1 | % | 14.9 | % | 0.2 | % | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 125,599 | 128,245 | (2,646 | ) | (2.1 | )% | ||||||||||||||||
Retail used vehicles sold | 119,878 | 111,900 | 7,978 | 7.1 | % | |||||||||||||||||
Wholesale used vehicles sold | 38,962 | 41,798 | (2,836 | ) | (6.8 | )% | ||||||||||||||||
Total used | 158,840 | 153,698 | 5,142 | 3.3 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 36,881 | $ | 35,937 | $ | 944 | 2.6 | % | $ | (593 | ) | 4.3 | % | |||||||||
Used vehicle retail | $ | 21,086 | $ | 21,401 | $ | (315 | ) | (1.5 | )% | $ | (340 | ) | 0.1 | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,724 | $ | 1,790 | $ | (66 | ) | (3.7 | )% | $ | (25 | ) | (2.3 | )% | ||||||||
Used vehicle retail sales | $ | 1,295 | $ | 1,294 | $ | 1 | 0.1 | % | $ | (17 | ) | 1.4 | % | |||||||||
Used vehicle wholesale sales | $ | 18 | $ | 38 | $ | (20 | ) | (52.6 | )% | $ | 1 | (55.6 | )% | |||||||||
Total used | $ | 982 | $ | 953 | $ | 29 | 3.0 | % | $ | (13 | ) | 4.4 | % | |||||||||
Finance, insurance and other, net (per retail unit) | $ | 1,500 | $ | 1,430 | $ | 70 | 4.9 | % | $ | (12 | ) | 5.7 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 1,020.4 | $ | 949.2 | $ | 71.2 | 7.5 | % | $ | (13.0 | ) | 8.9 | % | |||||||||
Adjusted SG&A expenses (1) | $ | 1,004.7 | $ | 964.6 | $ | 40.1 | 4.2 | % | $ | (13.3 | ) | 5.5 | % | |||||||||
SG&A as % gross profit | 75.5 | % | 73.4 | % | 2.1 | % | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 74.3 | % | 74.6 | % | (0.3 | )% | ||||||||||||||||
Operating margin % | 3.0 | % | 3.1 | % | (0.1 | )% | ||||||||||||||||
Adjusted operating margin % (1) | 3.3 | % | 3.2 | % | 0.1 | % | ||||||||||||||||
Pretax margin % | 1.8 | % | 1.9 | % | (0.1 | )% | ||||||||||||||||
Adjusted pretax margin % (1) | 2.1 | % | 2.0 | % | 0.1 | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||
Floorplan interest expense | $ | 47.0 | $ | 43.3 | $ | 3.7 | 8.5 | % | $ | (0.3 | ) | 9.2 | % | |||||||||
Less: Floorplan assistance | 35.6 | 34.5 | 1.1 | 3.2 | % | 0.1 | 3.2 | % | ||||||||||||||
Net floorplan expense | $ | 11.4 | $ | 8.8 | $ | 2.6 | 29.5 | % | $ | (0.4 | ) | 32.9 | % | |||||||||
Other interest expense, net | $ | 55.8 | $ | 57.4 | $ | (1.6 | ) | (2.8 | )% | $ | (0.4 | ) | (2.1 | )% |
Group 1 Automotive, Inc. | ||||||||||||||
Same Store Operating Data - U.S. | ||||||||||||||
(Unaudited) | ||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||
Three Months Ended September 30, | ||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | |||||||||||
Revenues | ||||||||||||||
New vehicle retail sales | $ | 1,259.8 | $ | 1,172.4 | $ | 87.4 | 7.5 | % | ||||||
Used vehicle retail sales | 639.0 | 560.1 | 78.9 | 14.1 | % | |||||||||
Used vehicle wholesale sales | 45.0 | 39.8 | 5.2 | 13.1 | % | |||||||||
Total used | 684.0 | 599.9 | 84.1 | 14.0 | % | |||||||||
Parts and service sales | 309.2 | 282.1 | 27.1 | 9.6 | % | |||||||||
Finance, insurance and other, net | 110.1 | 99.6 | 10.5 | 10.5 | % | |||||||||
Total revenues | $ | 2,363.1 | $ | 2,154.0 | $ | 209.1 | 9.7 | % | ||||||
Gross profit | ||||||||||||||
New vehicle retail sales | $ | 56.3 | $ | 56.4 | $ | (0.1 | ) | (0.2 | )% | |||||
Used vehicle retail sales | 42.5 | 36.5 | 6.0 | 16.4 | % | |||||||||
Used vehicle wholesale sales | 0.4 | 0.3 | 0.1 | 33.3 | % | |||||||||
Total used | 42.9 | 36.8 | 6.1 | 16.6 | % | |||||||||
Parts and service sales | 168.0 | 152.8 | 15.2 | 9.9 | % | |||||||||
Finance, insurance and other, net | 110.1 | 99.6 | 10.5 | 10.5 | % | |||||||||
Total gross profit | $ | 377.3 | $ | 345.6 | $ | 31.7 | 9.2 | % | ||||||
Gross margin | ||||||||||||||
New vehicle retail sales | 4.5 | % | 4.8 | % | (0.3 | )% | ||||||||
Used vehicle retail sales | 6.7 | % | 6.5 | % | 0.2 | % | ||||||||
Used vehicle wholesale sales | 0.9 | % | 0.8 | % | 0.1 | % | ||||||||
Total used | 6.3 | % | 6.1 | % | 0.2 | % | ||||||||
Parts and service sales | 54.3 | % | 54.2 | % | 0.1 | % | ||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||
Total gross margin | 16.0 | % | 16.0 | % | — | % | ||||||||
Units sold | ||||||||||||||
Retail new vehicles sold | 32,212 | 31,311 | 901 | 2.9 | % | |||||||||
Retail used vehicles sold | 30,664 | 27,396 | 3,268 | 11.9 | % | |||||||||
Wholesale used vehicles sold | 7,401 | 6,929 | 472 | 6.8 | % | |||||||||
Total used | 38,065 | 34,325 | 3,740 | 10.9 | % | |||||||||
Average sales price per unit sold | ||||||||||||||
New vehicle retail | $ | 39,110 | $ | 37,444 | $ | 1,666 | 4.4 | % | ||||||
Used vehicle retail | $ | 20,839 | $ | 20,445 | $ | 394 | 1.9 | % | ||||||
Gross profit per unit sold | ||||||||||||||
New vehicle retail sales | $ | 1,748 | $ | 1,801 | $ | (53 | ) | (2.9 | )% | |||||
Used vehicle retail sales | $ | 1,386 | $ | 1,332 | $ | 54 | 4.1 | % | ||||||
Used vehicle wholesale sales | $ | 54 | $ | 43 | $ | 11 | 25.6 | % | ||||||
Total used | $ | 1,127 | $ | 1,072 | $ | 55 | 5.1 | % | ||||||
Finance, insurance and other, net (per retail unit) | $ | 1,751 | $ | 1,697 | $ | 54 | 3.2 | % | ||||||
Other | ||||||||||||||
SG&A expenses | $ | 278.1 | $ | 238.7 | $ | 39.4 | 16.5 | % | ||||||
Adjusted SG&A expenses (1) | $ | 265.8 | $ | 241.8 | $ | 24.0 | 9.9 | % | ||||||
SG&A as % gross profit | 73.7 | % | 69.1 | % | 4.6 | % | ||||||||
Adjusted SG&A as % gross profit (1) | 70.4 | % | 70.0 | % | 0.4 | % |
Group 1 Automotive, Inc. | ||||||||||||||
Same Store Operating Data - U.S. | ||||||||||||||
(Unaudited) | ||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | Increase/(Decrease) | % Change | |||||||||||
Revenues | ||||||||||||||
New vehicle retail sales | $ | 3,430.1 | $ | 3,348.2 | $ | 81.9 | 2.4 | % | ||||||
Used vehicle retail sales | 1,828.5 | 1,687.2 | 141.3 | 8.4 | % | |||||||||
Used vehicle wholesale sales | 130.2 | 133.7 | (3.5 | ) | (2.6 | )% | ||||||||
Total used | 1,958.7 | 1,820.9 | 137.8 | 7.6 | % | |||||||||
Parts and service sales | 910.2 | 836.2 | 74.0 | 8.8 | % | |||||||||
Finance, insurance and other, net | 311.9 | 289.0 | 22.9 | 7.9 | % | |||||||||
Total revenues | $ | 6,610.9 | $ | 6,294.3 | $ | 316.6 | 5.0 | % | ||||||
Gross profit | ||||||||||||||
New vehicle retail sales | $ | 159.3 | $ | 162.6 | $ | (3.3 | ) | (2.0 | )% | |||||
Used vehicle retail sales | 122.6 | 107.0 | 15.6 | 14.6 | % | |||||||||
Used vehicle wholesale sales | 2.4 | 3.4 | (1.0 | ) | (29.4 | )% | ||||||||
Total used | 125.0 | 110.4 | 14.6 | 13.2 | % | |||||||||
Parts and service sales | 491.0 | 451.6 | 39.4 | 8.7 | % | |||||||||
Finance, insurance and other, net | 311.9 | 289.0 | 22.9 | 7.9 | % | |||||||||
Total gross profit | $ | 1,087.2 | $ | 1,013.6 | $ | 73.6 | 7.3 | % | ||||||
Gross margin | ||||||||||||||
New vehicle retail sales | 4.6 | % | 4.9 | % | (0.3 | )% | ||||||||
Used vehicle retail sales | 6.7 | % | 6.3 | % | 0.4 | % | ||||||||
Used vehicle wholesale sales | 1.8 | % | 2.5 | % | (0.7 | )% | ||||||||
Total used | 6.4 | % | 6.1 | % | 0.3 | % | ||||||||
Parts and service sales | 53.9 | % | 54.0 | % | (0.1 | )% | ||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||
Total gross margin | 16.4 | % | 16.1 | % | 0.3 | % | ||||||||
Units sold | ||||||||||||||
Retail new vehicles sold | 87,369 | 88,913 | (1,544 | ) | (1.7 | )% | ||||||||
Retail used vehicles sold | 88,826 | 81,846 | 6,980 | 8.5 | % | |||||||||
Wholesale used vehicles sold | 20,940 | 23,158 | (2,218 | ) | (9.6 | )% | ||||||||
Total used | 109,766 | 105,004 | 4,762 | 4.5 | % | |||||||||
Average sales price per unit sold | ||||||||||||||
New vehicle retail | $ | 39,260 | $ | 37,657 | $ | 1,603 | 4.3 | % | ||||||
Used vehicle retail | $ | 20,585 | $ | 20,614 | $ | (29 | ) | (0.1 | )% | |||||
Gross profit per unit sold | ||||||||||||||
New vehicle retail sales | $ | 1,823 | $ | 1,829 | $ | (6 | ) | (0.3 | )% | |||||
Used vehicle retail sales | $ | 1,380 | $ | 1,307 | $ | 73 | 5.6 | % | ||||||
Used vehicle wholesale sales | $ | 115 | $ | 147 | $ | (32 | ) | (21.8 | )% | |||||
Total used | $ | 1,139 | $ | 1,051 | $ | 88 | 8.4 | % | ||||||
Finance, insurance and other, net (per retail unit) | $ | 1,770 | $ | 1,692 | $ | 78 | 4.6 | % | ||||||
Other | ||||||||||||||
SG&A expenses | $ | 794.2 | $ | 728.4 | $ | 65.8 | 9.0 | % | ||||||
Adjusted SG&A expenses (1) | $ | 775.2 | $ | 726.9 | $ | 48.3 | 6.6 | % | ||||||
SG&A as % gross profit | 73.1 | % | 71.9 | % | 1.2 | % | ||||||||
Adjusted SG&A as % gross profit (1) | 71.3 | % | 71.7 | % | (0.4 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Same Store Operating Data - U.K. | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 274.2 | $ | 266.1 | $ | 8.1 | 3.0 | % | $ | (15.4 | ) | 8.8 | % | |||||||||
Used vehicle retail sales | 177.5 | 192.9 | (15.4 | ) | (8.0 | )% | (10.0 | ) | (2.8 | )% | ||||||||||||
Used vehicle wholesale sales | 33.4 | 39.9 | (6.5 | ) | (16.3 | )% | (1.9 | ) | (11.6 | )% | ||||||||||||
Total used | 210.9 | 232.8 | (21.9 | ) | (9.4 | )% | (11.9 | ) | (4.3 | )% | ||||||||||||
Parts and service sales | 50.4 | 49.6 | 0.8 | 1.6 | % | (2.8 | ) | 7.3 | % | |||||||||||||
Finance, insurance and other, net | 12.1 | 11.8 | 0.3 | 2.5 | % | (0.7 | ) | 8.1 | % | |||||||||||||
Total revenues | $ | 547.6 | $ | 560.3 | $ | (12.7 | ) | (2.3 | )% | $ | (30.8 | ) | 3.2 | % | ||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 11.3 | $ | 14.7 | $ | (3.4 | ) | (23.1 | )% | $ | (0.8 | ) | (17.9 | )% | ||||||||
Used vehicle retail sales | 8.3 | 11.1 | (2.8 | ) | (25.2 | )% | (0.3 | ) | (22.1 | )% | ||||||||||||
Used vehicle wholesale sales | (0.3 | ) | (0.7 | ) | 0.4 | 57.1 | % | — | 57.1 | % | ||||||||||||
Total used | 8.0 | 10.4 | (2.4 | ) | (23.1 | )% | (0.3 | ) | (19.7 | )% | ||||||||||||
Parts and service sales | 28.2 | 28.4 | (0.2 | ) | (0.7 | )% | (1.6 | ) | 4.8 | % | ||||||||||||
Finance, insurance and other, net | 12.1 | 11.8 | 0.3 | 2.5 | % | (0.7 | ) | 8.1 | % | |||||||||||||
Total gross profit | $ | 59.6 | $ | 65.3 | $ | (5.7 | ) | (8.7 | )% | $ | (3.4 | ) | (3.6 | )% | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.1 | % | 5.5 | % | (1.4 | )% | ||||||||||||||||
Used vehicle retail sales | 4.7 | % | 5.8 | % | (1.1 | )% | ||||||||||||||||
Used vehicle wholesale sales | (0.9 | )% | (1.8 | )% | 0.9 | % | ||||||||||||||||
Total used | 3.8 | % | 4.5 | % | (0.7 | )% | ||||||||||||||||
Parts and service sales | 56.0 | % | 57.3 | % | (1.3 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 10.9 | % | 11.7 | % | (0.8 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 8,607 | 8,646 | (39 | ) | (0.5 | )% | ||||||||||||||||
Retail used vehicles sold | 7,902 | 8,128 | (226 | ) | (2.8 | )% | ||||||||||||||||
Wholesale used vehicles sold | 4,603 | 5,133 | (530 | ) | (10.3 | )% | ||||||||||||||||
Total used | 12,505 | 13,261 | (756 | ) | (5.7 | )% | ||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 31,858 | $ | 30,777 | $ | 1,081 | 3.5 | % | $ | (1,789 | ) | 9.3 | % | |||||||||
Used vehicle retail | $ | 22,463 | $ | 23,733 | $ | (1,270 | ) | (5.4 | )% | $ | (1,270 | ) | — | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,313 | $ | 1,700 | $ | (387 | ) | (22.8 | )% | $ | (87 | ) | (17.6 | )% | ||||||||
Used vehicle retail sales | $ | 1,050 | $ | 1,366 | $ | (316 | ) | (23.1 | )% | $ | (43 | ) | (19.8 | )% | ||||||||
Used vehicle wholesale sales | $ | (65 | ) | $ | (136 | ) | $ | 71 | 52.2 | % | $ | (3 | ) | 50.2 | % | |||||||
Total used | $ | 640 | $ | 784 | $ | (144 | ) | (18.4 | )% | $ | (28 | ) | (14.8 | )% | ||||||||
Finance, insurance and other, net (per retail unit) | $ | 733 | $ | 703 | $ | 30 | 4.3 | % | $ | (39 | ) | 9.8 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 51.1 | $ | 55.7 | $ | (4.6 | ) | (8.3 | )% | $ | (2.9 | ) | (3.0 | )% | ||||||||
SG&A as % gross profit | 85.7 | % | 85.3 | % | 0.4 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Same Store Operating Data - U.K. | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 853.1 | $ | 923.9 | $ | (70.8 | ) | (7.7 | )% | $ | (53.1 | ) | (1.9 | )% | ||||||||
Used vehicle retail sales | 546.1 | 580.2 | (34.1 | ) | (5.9 | )% | (32.8 | ) | (0.2 | )% | ||||||||||||
Used vehicle wholesale sales | 120.6 | 130.2 | (9.6 | ) | (7.4 | )% | (7.1 | ) | (1.9 | )% | ||||||||||||
Total used | 666.7 | 710.4 | (43.7 | ) | (6.2 | )% | (39.9 | ) | (0.5 | )% | ||||||||||||
Parts and service sales | 154.7 | 152.8 | 1.9 | 1.2 | % | (9.3 | ) | 7.3 | % | |||||||||||||
Finance, insurance and other, net | 40.4 | 40.6 | (0.2 | ) | (0.5 | )% | (2.4 | ) | 5.3 | % | ||||||||||||
Total revenues | $ | 1,714.9 | $ | 1,827.7 | $ | (112.8 | ) | (6.2 | )% | $ | (104.7 | ) | (0.4 | )% | ||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 37.3 | $ | 48.0 | $ | (10.7 | ) | (22.3 | )% | $ | (2.2 | ) | (17.7 | )% | ||||||||
Used vehicle retail sales | 23.4 | 30.3 | (6.9 | ) | (22.8 | )% | (1.4 | ) | (18.1 | )% | ||||||||||||
Used vehicle wholesale sales | (2.3 | ) | (1.8 | ) | (0.5 | ) | (27.8 | )% | 0.1 | (35.9 | )% | |||||||||||
Total used | 21.1 | 28.5 | (7.4 | ) | (26.0 | )% | (1.3 | ) | (21.5 | )% | ||||||||||||
Parts and service sales | 86.0 | 88.0 | (2.0 | ) | (2.3 | )% | (5.1 | ) | 3.6 | % | ||||||||||||
Finance, insurance and other, net | 40.4 | 40.6 | (0.2 | ) | (0.5 | )% | (2.4 | ) | 5.3 | % | ||||||||||||
Total gross profit | $ | 184.8 | $ | 205.1 | $ | (20.3 | ) | (9.9 | )% | $ | (11.0 | ) | (4.6 | )% | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 4.4 | % | 5.2 | % | (0.8 | )% | ||||||||||||||||
Used vehicle retail sales | 4.3 | % | 5.2 | % | (0.9 | )% | ||||||||||||||||
Used vehicle wholesale sales | (1.9 | )% | (1.4 | )% | (0.5 | )% | ||||||||||||||||
Total used | 3.2 | % | 4.0 | % | (0.8 | )% | ||||||||||||||||
Parts and service sales | 55.6 | % | 57.6 | % | (2.0 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 10.8 | % | 11.2 | % | (0.4 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 26,931 | 28,593 | (1,662 | ) | (5.8 | )% | ||||||||||||||||
Retail used vehicles sold | 23,245 | 23,782 | (537 | ) | (2.3 | )% | ||||||||||||||||
Wholesale used vehicles sold | 15,077 | 16,342 | (1,265 | ) | (7.7 | )% | ||||||||||||||||
Total used | 38,322 | 40,124 | (1,802 | ) | (4.5 | )% | ||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 31,677 | $ | 32,312 | $ | (635 | ) | (2.0 | )% | $ | (1,973 | ) | 4.1 | % | ||||||||
Used vehicle retail | $ | 23,493 | $ | 24,397 | $ | (904 | ) | (3.7 | )% | $ | (1,412 | ) | 2.1 | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,385 | $ | 1,679 | $ | (294 | ) | (17.5 | )% | $ | (82 | ) | (12.6 | )% | ||||||||
Used vehicle retail sales | $ | 1,007 | $ | 1,274 | $ | (267 | ) | (21.0 | )% | $ | (60 | ) | (16.2 | )% | ||||||||
Used vehicle wholesale sales | $ | (153 | ) | $ | (110 | ) | $ | (43 | ) | (39.1 | )% | $ | 9 | (47.3 | )% | |||||||
Total used | $ | 551 | $ | 710 | $ | (159 | ) | (22.4 | )% | $ | (32 | ) | (17.8 | )% | ||||||||
Finance, insurance and other, net (per retail unit) | $ | 805 | $ | 775 | $ | 30 | 3.9 | % | $ | (47 | ) | 10.0 | % | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 159.6 | $ | 170.8 | $ | (11.2 | ) | (6.6 | )% | $ | (9.6 | ) | (0.9 | )% | ||||||||
SG&A as % gross profit | 86.4 | % | 83.3 | % | 3.1 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Same Store Operating Data - Brazil | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 67.4 | $ | 64.1 | $ | 3.3 | 5.1 | % | $ | (0.6 | ) | 6.1 | % | |||||||||
Used vehicle retail sales | 22.1 | 17.4 | 4.7 | 27.0 | % | (0.1 | ) | 27.5 | % | |||||||||||||
Used vehicle wholesale sales | 4.4 | 3.4 | 1.0 | 29.4 | % | — | 29.4 | % | ||||||||||||||
Total used | 26.5 | 20.8 | 5.7 | 27.4 | % | (0.1 | ) | 27.8 | % | |||||||||||||
Parts and service sales | 11.7 | 11.1 | 0.6 | 5.4 | % | — | 5.4 | % | ||||||||||||||
Finance, insurance and other, net | 1.8 | 2.1 | (0.3 | ) | (14.3 | )% | 0.1 | (17.1 | )% | |||||||||||||
Total revenues | $ | 107.4 | $ | 98.1 | $ | 9.3 | 9.5 | % | $ | (0.6 | ) | 10.2 | % | |||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 4.3 | $ | 5.2 | $ | (0.9 | ) | (17.3 | )% | $ | (0.1 | ) | (15.0 | )% | ||||||||
Used vehicle retail sales | 1.7 | 1.1 | 0.6 | 54.5 | % | 0.1 | 45.7 | % | ||||||||||||||
Used vehicle wholesale sales | 0.3 | 0.2 | 0.1 | 50.0 | % | (0.1 | ) | 116.9 | % | |||||||||||||
Total used | 2.0 | 1.3 | 0.7 | 53.8 | % | — | 53.8 | % | ||||||||||||||
Parts and service sales | 5.1 | 5.0 | 0.1 | 2.0 | % | (0.1 | ) | 3.3 | % | |||||||||||||
Finance, insurance and other, net | 1.8 | 2.1 | (0.3 | ) | (14.3 | )% | 0.1 | (17.1 | )% | |||||||||||||
Total gross profit | $ | 13.2 | $ | 13.6 | $ | (0.4 | ) | (2.9 | )% | $ | (0.1 | ) | (2.0 | )% | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 6.4 | % | 8.1 | % | (1.7 | )% | ||||||||||||||||
Used vehicle retail sales | 7.7 | % | 6.3 | % | 1.4 | % | ||||||||||||||||
Used vehicle wholesale sales | 6.8 | % | 5.9 | % | 0.9 | % | ||||||||||||||||
Total used | 7.5 | % | 6.2 | % | 1.3 | % | ||||||||||||||||
Parts and service sales | 43.6 | % | 45.0 | % | (1.4 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 12.3 | % | 13.9 | % | (1.6 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 2,145 | 2,173 | (28 | ) | (1.3 | )% | ||||||||||||||||
Retail used vehicles sold | 1,164 | 1,010 | 154 | 15.2 | % | |||||||||||||||||
Wholesale used vehicles sold | 416 | 373 | 43 | 11.5 | % | |||||||||||||||||
Total used | 1,580 | 1,383 | 197 | 14.2 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 31,422 | $ | 29,498 | $ | 1,924 | 6.5 | % | $ | (286 | ) | 7.5 | % | |||||||||
Used vehicle retail | $ | 18,986 | $ | 17,228 | $ | 1,758 | 10.2 | % | $ | (76 | ) | 10.6 | % | |||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 2,005 | $ | 2,393 | $ | (388 | ) | (16.2 | )% | $ | (59 | ) | (13.9 | )% | ||||||||
Used vehicle retail sales | $ | 1,460 | $ | 1,089 | $ | 371 | 34.1 | % | $ | 64 | 26.5 | % | ||||||||||
Used vehicle wholesale sales | $ | 721 | $ | 536 | $ | 185 | 34.5 | % | $ | (181 | ) | 94.5 | % | |||||||||
Total used | $ | 1,266 | $ | 940 | $ | 326 | 34.7 | % | $ | (1 | ) | 34.4 | % | |||||||||
Finance, insurance and other, net (per retail unit) | $ | 544 | $ | 660 | $ | (116 | ) | (17.6 | )% | $ | 19 | (20.2 | )% | |||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 10.8 | $ | 13.8 | $ | (3.0 | ) | (21.7 | )% | $ | (0.1 | ) | (20.9 | )% | ||||||||
Adjusted SG&A expenses (1) | $ | 10.8 | $ | 11.3 | $ | (0.5 | ) | (4.4 | )% | $ | (0.2 | ) | (3.0 | )% | ||||||||
SG&A as % gross profit | 81.8 | % | 101.5 | % | (19.7 | )% | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 81.8 | % | 83.1 | % | (1.3 | )% |
Group 1 Automotive, Inc. | ||||||||||||||||||||||
Same Store Operating Data - Brazil | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | ||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | |||||||||||||||||
Revenues | ||||||||||||||||||||||
New vehicle retail sales | $ | 193.6 | $ | 202.6 | $ | (9.0 | ) | (4.4 | )% | $ | (16.7 | ) | 3.8 | % | ||||||||
Used vehicle retail sales | 60.2 | 62.6 | (2.4 | ) | (3.8 | )% | (5.6 | ) | 5.2 | % | ||||||||||||
Used vehicle wholesale sales | 12.7 | 10.4 | 2.3 | 22.1 | % | (1.1 | ) | 32.8 | % | |||||||||||||
Total used | 72.9 | 73.0 | (0.1 | ) | (0.1 | )% | (6.7 | ) | 9.1 | % | ||||||||||||
Parts and service sales | 34.6 | 34.2 | 0.4 | 1.2 | % | (2.9 | ) | 9.8 | % | |||||||||||||
Finance, insurance and other, net | 5.1 | 6.0 | (0.9 | ) | (15.0 | )% | (0.4 | ) | (8.6 | )% | ||||||||||||
Total revenues | $ | 306.2 | $ | 315.8 | $ | (9.6 | ) | (3.0 | )% | $ | (26.7 | ) | 5.4 | % | ||||||||
Gross profit | ||||||||||||||||||||||
New vehicle retail sales | $ | 11.9 | $ | 13.2 | $ | (1.3 | ) | (9.8 | )% | $ | (0.8 | ) | (3.7 | )% | ||||||||
Used vehicle retail sales | 4.3 | 3.8 | 0.5 | 13.2 | % | (0.4 | ) | 22.8 | % | |||||||||||||
Used vehicle wholesale sales | 0.9 | 0.4 | 0.5 | 125.0 | % | (0.1 | ) | 154.6 | % | |||||||||||||
Total used | 5.2 | 4.2 | 1.0 | 23.8 | % | (0.5 | ) | 34.7 | % | |||||||||||||
Parts and service sales | 15.2 | 15.4 | (0.2 | ) | (1.3 | )% | (1.4 | ) | 7.5 | % | ||||||||||||
Finance, insurance and other, net | 5.1 | 6.0 | (0.9 | ) | (15.0 | )% | (0.4 | ) | (8.6 | )% | ||||||||||||
Total gross profit | $ | 37.4 | $ | 38.8 | $ | (1.4 | ) | (3.6 | )% | $ | (3.1 | ) | 4.1 | % | ||||||||
Gross margin | ||||||||||||||||||||||
New vehicle retail sales | 6.1 | % | 6.5 | % | (0.4 | )% | ||||||||||||||||
Used vehicle retail sales | 7.1 | % | 6.1 | % | 1.0 | % | ||||||||||||||||
Used vehicle wholesale sales | 7.1 | % | 3.8 | % | 3.3 | % | ||||||||||||||||
Total used | 7.1 | % | 5.8 | % | 1.3 | % | ||||||||||||||||
Parts and service sales | 43.9 | % | 45.0 | % | (1.1 | )% | ||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | ||||||||||||||||
Total gross margin | 12.2 | % | 12.3 | % | (0.1 | )% | ||||||||||||||||
Units sold | ||||||||||||||||||||||
Retail new vehicles sold | 6,296 | 6,390 | (94 | ) | (1.5 | )% | ||||||||||||||||
Retail used vehicles sold | 3,083 | 3,088 | (5 | ) | (0.2 | )% | ||||||||||||||||
Wholesale used vehicles sold | 1,253 | 1,043 | 210 | 20.1 | % | |||||||||||||||||
Total used | 4,336 | 4,131 | 205 | 5.0 | % | |||||||||||||||||
Average sales price per unit sold | ||||||||||||||||||||||
New vehicle retail | $ | 30,750 | $ | 31,706 | $ | (956 | ) | (3.0 | )% | $ | (2,657 | ) | 5.4 | % | ||||||||
Used vehicle retail | $ | 19,526 | $ | 20,272 | $ | (746 | ) | (3.7 | )% | $ | (1,829 | ) | 5.3 | % | ||||||||
Gross profit per unit sold | ||||||||||||||||||||||
New vehicle retail sales | $ | 1,890 | $ | 2,066 | $ | (176 | ) | (8.5 | )% | $ | (130 | ) | (2.2 | )% | ||||||||
Used vehicle retail sales | $ | 1,395 | $ | 1,231 | $ | 164 | 13.3 | % | $ | (123 | ) | 23.0 | % | |||||||||
Used vehicle wholesale sales | $ | 718 | $ | 384 | $ | 334 | 87.0 | % | $ | (75 | ) | 111.9 | % | |||||||||
Total used | $ | 1,199 | $ | 1,017 | $ | 182 | 17.9 | % | $ | (108 | ) | 28.3 | % | |||||||||
Finance, insurance and other, net (per retail unit) | $ | 544 | $ | 633 | $ | (89 | ) | (14.1 | )% | $ | (41 | ) | (7.6 | )% | ||||||||
Other | ||||||||||||||||||||||
SG&A expenses | $ | 33.5 | $ | 36.8 | $ | (3.3 | ) | (9.0 | )% | $ | (2.4 | ) | (2.5 | )% | ||||||||
Adjusted SG&A expenses (1) | $ | 33.5 | $ | 33.9 | $ | (0.4 | ) | (1.2 | )% | $ | (2.7 | ) | 6.8 | % | ||||||||
SG&A as % gross profit | 89.6 | % | 94.8 | % | (5.2 | )% | ||||||||||||||||
Adjusted SG&A as % gross profit (1) | 89.6 | % | 87.4 | % | 2.2 | % |
Group 1 Automotive, Inc. | |||||||||||||||||||||||
Same Store Operating Data - Consolidated | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | |||||||||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | ||||||||||||||||||
Revenues | |||||||||||||||||||||||
New vehicle retail sales | $ | 1,601.4 | $ | 1,502.6 | $ | 98.8 | 6.6 | % | $ | (16.0 | ) | 7.6 | % | ||||||||||
Used vehicle retail sales | 838.6 | 770.4 | 68.2 | 8.9 | % | (10.1 | ) | 10.2 | % | ||||||||||||||
Used vehicle wholesale sales | 82.8 | 83.1 | (0.3 | ) | (0.4 | )% | (1.9 | ) | 1.9 | % | |||||||||||||
Total used | 921.4 | 853.5 | 67.9 | 8.0 | % | (12.0 | ) | 9.4 | % | ||||||||||||||
Parts and service sales | 371.3 | 342.8 | 28.5 | 8.3 | % | (2.8 | ) | 9.1 | % | ||||||||||||||
Finance, insurance and other, net | 124.0 | 113.5 | 10.5 | 9.3 | % | (0.6 | ) | 9.9 | % | ||||||||||||||
Total revenues | $ | 3,018.1 | $ | 2,812.4 | $ | 205.7 | 7.3 | % | $ | (31.4 | ) | 8.4 | % | ||||||||||
Gross profit | |||||||||||||||||||||||
New vehicle retail sales | $ | 71.9 | $ | 76.3 | $ | (4.4 | ) | (5.8 | )% | $ | (0.9 | ) | (4.7 | )% | |||||||||
Used vehicle retail sales | 52.5 | 48.7 | 3.8 | 7.8 | % | (0.2 | ) | 8.7 | % | ||||||||||||||
Used vehicle wholesale sales | 0.4 | (0.2 | ) | 0.6 | 300.0 | % | (0.1 | ) | 300.0 | % | |||||||||||||
Total used | 52.9 | 48.5 | 4.4 | 9.1 | % | (0.3 | ) | 9.9 | % | ||||||||||||||
Parts and service sales | 201.3 | 186.2 | 15.1 | 8.1 | % | (1.7 | ) | 8.9 | % | ||||||||||||||
Finance, insurance and other, net | 124.0 | 113.5 | 10.5 | 9.3 | % | (0.6 | ) | 9.9 | % | ||||||||||||||
Total gross profit | $ | 450.1 | $ | 424.5 | $ | 25.6 | 6.0 | % | $ | (3.5 | ) | 6.8 | % | ||||||||||
Gross margin | |||||||||||||||||||||||
New vehicle retail sales | 4.5 | % | 5.1 | % | (0.6 | )% | |||||||||||||||||
Used vehicle retail sales | 6.3 | % | 6.3 | % | — | % | |||||||||||||||||
Used vehicle wholesale sales | 0.5 | % | (0.2 | )% | 0.7 | % | |||||||||||||||||
Total used | 5.7 | % | 5.7 | % | — | % | |||||||||||||||||
Parts and service sales | 54.2 | % | 54.3 | % | (0.1 | )% | |||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | |||||||||||||||||
Total gross margin | 14.9 | % | 15.1 | % | (0.2 | )% | |||||||||||||||||
Units sold | |||||||||||||||||||||||
Retail new vehicles sold | 42,964 | 42,130 | 834 | 2.0 | % | ||||||||||||||||||
Retail used vehicles sold | 39,730 | 36,534 | 3,196 | 8.7 | % | ||||||||||||||||||
Wholesale used vehicles sold | 12,420 | 12,435 | (15 | ) | (0.1 | )% | |||||||||||||||||
Total used | 52,150 | 48,969 | 3,181 | 6.5 | % | ||||||||||||||||||
Average sales price per unit sold | |||||||||||||||||||||||
New vehicle retail | $ | 37,273 | $ | 35,666 | $ | 1,607 | 4.5 | % | $ | (369 | ) | 5.5 | % | ||||||||||
Used vehicle retail | $ | 21,107 | $ | 21,087 | $ | 20 | 0.1 | % | $ | (257 | ) | 1.3 | % | ||||||||||
Gross profit per unit sold | |||||||||||||||||||||||
New vehicle retail sales | $ | 1,673 | $ | 1,811 | $ | (138 | ) | (7.6 | )% | $ | (19 | ) | (6.6 | )% | |||||||||
Used vehicle retail sales | $ | 1,321 | $ | 1,333 | $ | (12 | ) | (0.9 | )% | $ | (12 | ) | — | % | |||||||||
Used vehicle wholesale sales | $ | 32 | $ | (16 | ) | $ | 48 | 300.0 | % | $ | 2 | 254.4 | % | ||||||||||
Total used | $ | 1,014 | $ | 990 | $ | 24 | 2.4 | % | $ | (8 | ) | 3.2 | % | ||||||||||
Finance, insurance and other, net (per retail unit) | $ | 1,500 | $ | 1,443 | $ | 57 | 4.0 | % | $ | (8 | ) | 4.5 | % | ||||||||||
Other | |||||||||||||||||||||||
SG&A expenses | $ | 340.0 | $ | 308.2 | $ | 31.8 | 10.3 | % | $ | (3.0 | ) | 11.3 | % | ||||||||||
Adjusted SG&A expenses (1) | $ | 327.7 | $ | 308.8 | $ | 18.9 | 6.1 | % | $ | (3.0 | ) | 7.1 | % | ||||||||||
SG&A as % gross profit | 75.5 | % | 72.6 | % | 2.9 | % | |||||||||||||||||
Adjusted SG&A as % gross profit (1) | 72.8 | % | 72.7 | % | 0.1 | % | |||||||||||||||||
Operating margin % | 2.7 | % | 2.8 | % | (0.1 | )% | |||||||||||||||||
Adjusted operating margin % (1) | 3.5 | % | 3.5 | % | — | % |
Group 1 Automotive, Inc. | |||||||||||||||||||||||
Same Store Operating Data - Consolidated | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Dollars in millions, except per unit amounts) | |||||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||
2019 | 2018 | Increase/ (Decrease) | % Change | Currency Impact on Current Period Results | Constant Currency % Change | ||||||||||||||||||
Revenues | |||||||||||||||||||||||
New vehicle retail sales | $ | 4,476.8 | $ | 4,474.7 | $ | 2.1 | — | % | $ | (69.8 | ) | 1.6 | % | ||||||||||
Used vehicle retail sales | 2,434.8 | 2,330.0 | 104.8 | 4.5 | % | (38.5 | ) | 6.1 | % | ||||||||||||||
Used vehicle wholesale sales | 263.5 | 274.3 | (10.8 | ) | (3.9 | )% | (8.2 | ) | (0.9 | )% | |||||||||||||
Total used | 2,698.3 | 2,604.3 | 94.0 | 3.6 | % | (46.7 | ) | 5.4 | % | ||||||||||||||
Parts and service sales | 1,099.5 | 1,023.2 | 76.3 | 7.5 | % | (12.2 | ) | 8.7 | % | ||||||||||||||
Finance, insurance and other, net | 357.4 | 335.6 | 21.8 | 6.5 | % | (2.9 | ) | 7.3 | % | ||||||||||||||
Total revenues | $ | 8,632.0 | $ | 8,437.8 | $ | 194.2 | 2.3 | % | $ | (131.6 | ) | 3.9 | % | ||||||||||
Gross profit | |||||||||||||||||||||||
New vehicle retail sales | $ | 208.5 | $ | 223.8 | $ | (15.3 | ) | (6.8 | )% | $ | (2.9 | ) | (5.5 | )% | |||||||||
Used vehicle retail sales | 150.3 | 141.1 | 9.2 | 6.5 | % | (1.8 | ) | 7.8 | % | ||||||||||||||
Used vehicle wholesale sales | 1.0 | 2.0 | (1.0 | ) | (50.0 | )% | — | (50.0 | )% | ||||||||||||||
Total used | 151.3 | 143.1 | 8.2 | 5.7 | % | (1.8 | ) | 7.0 | % | ||||||||||||||
Parts and service sales | 592.2 | 555.0 | 37.2 | 6.7 | % | (6.5 | ) | 7.9 | % | ||||||||||||||
Finance, insurance and other, net | 357.4 | 335.6 | 21.8 | 6.5 | % | (2.9 | ) | 7.3 | % | ||||||||||||||
Total gross profit | $ | 1,309.4 | $ | 1,257.5 | $ | 51.9 | 4.1 | % | $ | (14.1 | ) | 5.2 | % | ||||||||||
Gross margin | |||||||||||||||||||||||
New vehicle retail sales | 4.7 | % | 5.0 | % | (0.3 | )% | |||||||||||||||||
Used vehicle retail sales | 6.2 | % | 6.1 | % | 0.1 | % | |||||||||||||||||
Used vehicle wholesale sales | 0.4 | % | 0.7 | % | (0.3 | )% | |||||||||||||||||
Total used | 5.6 | % | 5.5 | % | 0.1 | % | |||||||||||||||||
Parts and service sales | 53.9 | % | 54.2 | % | (0.3 | )% | |||||||||||||||||
Finance, insurance and other, net | 100.0 | % | 100.0 | % | — | % | |||||||||||||||||
Total gross margin | 15.2 | % | 14.9 | % | 0.3 | % | |||||||||||||||||
Units sold | |||||||||||||||||||||||
Retail new vehicles sold | 120,596 | 123,896 | (3,300 | ) | (2.7 | )% | |||||||||||||||||
Retail used vehicles sold | 115,154 | 108,716 | 6,438 | 5.9 | % | ||||||||||||||||||
Wholesale used vehicles sold | 37,270 | 40,543 | (3,273 | ) | (8.1 | )% | |||||||||||||||||
Total used | 152,424 | 149,259 | 3,165 | 2.1 | % | ||||||||||||||||||
Average sales price per unit sold | |||||||||||||||||||||||
New vehicle retail | $ | 37,122 | $ | 36,117 | $ | 1,005 | 2.8 | % | $ | (580 | ) | 4.4 | % | ||||||||||
Used vehicle retail | $ | 21,144 | $ | 21,432 | $ | (288 | ) | (1.3 | )% | $ | (334 | ) | 0.2 | % | |||||||||
Gross profit per unit sold | |||||||||||||||||||||||
New vehicle retail sales | $ | 1,729 | $ | 1,806 | $ | (77 | ) | (4.3 | )% | $ | (24 | ) | (3.0 | )% | |||||||||
Used vehicle retail sales | $ | 1,305 | $ | 1,298 | $ | 7 | 0.5 | % | $ | (16 | ) | 1.8 | % | ||||||||||
Used vehicle wholesale sales | $ | 27 | $ | 49 | $ | (22 | ) | (44.9 | )% | $ | (1 | ) | (42.8 | )% | |||||||||
Total used | $ | 993 | $ | 959 | $ | 34 | 3.5 | % | $ | (12 | ) | 4.8 | % | ||||||||||
Finance, insurance and other, net (per retail unit) | $ | 1,516 | $ | 1,443 | $ | 73 | 5.1 | % | $ | (12 | ) | 5.9 | % | ||||||||||
Other | |||||||||||||||||||||||
SG&A expenses | $ | 987.3 | $ | 936.0 | $ | 51.3 | 5.5 | % | $ | (12.2 | ) | 6.8 | % | ||||||||||
Adjusted SG&A expenses (1) | $ | 968.3 | $ | 931.6 | $ | 36.7 | 3.9 | % | $ | (12.5 | ) | 5.3 | % | ||||||||||
SG&A as % gross profit | 75.4 | % | 74.4 | % | 1.0 | % | |||||||||||||||||
Adjusted SG&A as % gross profit (1) | 73.9 | % | 74.1 | % | (0.2 | )% | |||||||||||||||||
Operating margin % | 3.0 | % | 2.9 | % | 0.1 | % | |||||||||||||||||
Adjusted operating margin % (1) | 3.4 | % | 3.3 | % | 0.1 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - Consolidated | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Non-cash asset impairments | Non-GAAP adjusted | ||||||||||||||||
Selling, general and administrative expenses | $ | 354.0 | $ | (11.9 | ) | $ | (1.3 | ) | $ | — | $ | 340.8 | ||||||||
Asset impairments | 10.3 | — | — | (10.3 | ) | — | ||||||||||||||
Income (loss) from operations | 83.3 | 11.9 | 1.3 | 10.3 | 106.8 | |||||||||||||||
Income (loss) before income taxes | $ | 49.0 | $ | 11.9 | $ | 1.3 | $ | 10.3 | $ | 72.5 | ||||||||||
Less: (Benefit) provision for income taxes | 11.0 | 2.9 | 0.2 | 2.0 | 16.1 | |||||||||||||||
Net income (loss) | 38.0 | 9.0 | 1.1 | 8.3 | 56.4 | |||||||||||||||
Less: Adjusted earnings (loss) allocated to participating securities | 1.4 | 0.3 | 0.1 | 0.3 | 2.1 | |||||||||||||||
Adjusted net income (loss) available to diluted common shares | $ | 36.6 | $ | 8.7 | $ | 1.0 | $ | 8.0 | $ | 54.3 | ||||||||||
Diluted income (loss) per common share | $ | 2.04 | $ | 0.48 | $ | 0.06 | $ | 0.44 | $ | 3.02 | ||||||||||
Effective tax rate | 22.4 | % | 22.2 | % | ||||||||||||||||
SG&A as % gross profit (1) | 76.0 | % | 73.2 | % | ||||||||||||||||
Operating margin (2) | 2.7 | % | 3.4 | % | ||||||||||||||||
Pretax margin (2) | 1.6 | % | 2.3 | % | ||||||||||||||||
Same Store SG&A | $ | 340.0 | $ | (11.9 | ) | $ | (0.4 | ) | $ | — | $ | 327.7 | ||||||||
Same Store SG&A as % gross profit (1) | 75.5 | % | 72.8 | % | ||||||||||||||||
Same Store income (loss) from operations | $ | 82.6 | $ | 11.9 | $ | 0.4 | $ | 10.2 | $ | 105.1 | ||||||||||
Same Store operating margin (2) | 2.7 | % | 3.5 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - Consolidated | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||||||||||||||
U.S. GAAP | Dealership and real estate transactions | Legal matters | Non-Cash asset impairments | Tax Rate Changes | Non-GAAP adjusted | |||||||||||||||||||
Selling, general and administrative expenses | $ | 316.8 | $ | 5.4 | $ | (1.7 | ) | $ | — | — | $ | 320.5 | ||||||||||||
Asset impairments | 23.2 | — | (23.2 | ) | — | — | ||||||||||||||||||
Income (loss) from operations | 78.2 | (5.4 | ) | 1.7 | 23.2 | — | 97.7 | |||||||||||||||||
Income (loss) before income taxes | $ | 44.4 | $ | (5.4 | ) | $ | 1.7 | $ | 23.2 | $ | — | $ | 63.9 | |||||||||||
Less: (Benefit) provision for income taxes | 9.6 | (1.2 | ) | 0.1 | 5.5 | 0.7 | 14.7 | |||||||||||||||||
Net income (loss) | 34.8 | (4.2 | ) | 1.6 | 17.7 | (0.7 | ) | 49.2 | ||||||||||||||||
Less: Adjusted earnings (loss) allocated to participating securities | 1.2 | (0.1 | ) | 0.1 | 0.6 | — | 1.8 | |||||||||||||||||
Adjusted net income (loss) available to diluted common shares | $ | 33.6 | $ | (4.1 | ) | $ | 1.5 | $ | 17.1 | $ | (0.7 | ) | $ | 47.4 | ||||||||||
Diluted income per common share | $ | 1.74 | $ | (0.21 | ) | $ | 0.08 | $ | 0.89 | (0.03 | ) | $ | 2.47 | |||||||||||
Effective tax rate | 21.6 | % | 23.0 | % | ||||||||||||||||||||
SG&A as % gross profit (1) | 72.8 | % | 73.7 | % | ||||||||||||||||||||
Operating margin (2) | 2.7 | % | 3.4 | % | ||||||||||||||||||||
Pretax margin (2) | 1.5 | % | 2.2 | % | ||||||||||||||||||||
Same Store SG&A | $ | 308.2 | $ | 1.7 | (1.1 | ) | $ | — | — | $ | 308.8 | |||||||||||||
Same Store SG&A as % gross profit (1) | 72.6 | % | 72.7 | % | ||||||||||||||||||||
Same Store income from operations | $ | 77.8 | $ | (1.7 | ) | $ | 1.1 | $ | 22.2 | — | $ | 99.4 | ||||||||||||
Same Store operating margin (2) | 2.8 | % | 3.5 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - Consolidated | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||||||
Nine Months Ended September 30, 2019 | ||||||||||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Legal matters | Non-cash asset impairments | Non-GAAP adjusted | |||||||||||||||||||
Selling, general and administrative expenses | $ | 1,020.4 | $ | (17.8 | ) | $ | 4.1 | $ | (2.0 | ) | $ | — | $ | 1,004.7 | ||||||||||
Asset impairments | 10.8 | — | — | — | (10.8 | ) | — | |||||||||||||||||
Income (loss) from operations | 267.2 | 17.8 | (4.1 | ) | 2.0 | 10.8 | 293.7 | |||||||||||||||||
Income (loss) before income taxes | $ | 164.4 | $ | 17.8 | $ | (4.1 | ) | $ | 2.0 | $ | 10.8 | $ | 190.9 | |||||||||||
Less: (Benefit) provision for income taxes | 38.5 | 4.4 | (1.7 | ) | 0.5 | 2.0 | 43.7 | |||||||||||||||||
Net income (loss) | 125.9 | 13.4 | (2.4 | ) | 1.5 | 8.8 | 147.2 | |||||||||||||||||
Less: Adjusted earnings (loss) allocated to participating securities | 4.7 | 0.5 | (0.1 | ) | 0.1 | 0.3 | 5.5 | |||||||||||||||||
Adjusted net income (loss) available to diluted common shares | $ | 121.2 | $ | 12.9 | $ | (2.3 | ) | $ | 1.4 | $ | 8.5 | $ | 141.7 | |||||||||||
Diluted income (loss) per common share | $ | 6.77 | $ | 0.73 | $ | (0.13 | ) | $ | 0.08 | $ | 0.47 | $ | 7.92 | |||||||||||
Effective tax rate | 23.4 | % | 22.9 | % | ||||||||||||||||||||
SG&A as % gross profit (1) | 75.5 | % | 74.3 | % | ||||||||||||||||||||
Operating margin (2) | 3.0 | % | 3.3 | % | ||||||||||||||||||||
Pretax margin (2) | 1.8 | % | 2.1 | % | ||||||||||||||||||||
Same Store SG&A | $ | 987.3 | $ | (17.9 | ) | $ | 0.7 | $ | (1.8 | ) | $ | — | $ | 968.3 | ||||||||||
Same Store SG&A as % gross profit (1) | 75.4 | % | 73.9 | % | ||||||||||||||||||||
Same Store income (loss) from operations | $ | 260.6 | $ | 17.9 | $ | (0.7 | ) | $ | 1.8 | $ | 10.7 | $ | 290.3 | |||||||||||
Same Store operating margin (2) | 3.0 | % | 3.4 | % |
Group 1 Automotive, Inc. | ||||||||||||||||||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - Consolidated | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | ||||||||||||||||||||||||||||
Nine Months Ended September 30, 2018 | ||||||||||||||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Legal matters | Non-cash asset impairments | Tax Rate Changes | Non-GAAP adjusted | ||||||||||||||||||||||
Selling, general and administrative expenses | $ | 949.2 | $ | (5.8 | ) | $ | 25.5 | $ | (4.3 | ) | $ | — | $ | — | $ | 964.6 | ||||||||||||
Asset impairments | 27.4 | — | — | (27.4 | ) | — | — | |||||||||||||||||||||
Income (loss) from operations | 266.4 | 5.8 | (25.5 | ) | 4.3 | 27.4 | — | 278.4 | ||||||||||||||||||||
Income (loss) before income taxes | $ | 165.7 | $ | 5.8 | $ | (25.5 | ) | $ | 4.3 | $ | 27.4 | $ | — | $ | 177.7 | |||||||||||||
Less: (Benefit) provision for income taxes | 38.6 | 1.4 | (6.2 | ) | 0.7 | 6.6 | 0.7 | 41.8 | ||||||||||||||||||||
Net income (loss) | 127.1 | 4.4 | (19.3 | ) | 3.6 | 20.8 | (0.7 | ) | 135.9 | |||||||||||||||||||
Less: Adjusted earnings (loss) allocated to participating securities | 4.3 | 0.1 | (0.6 | ) | 0.1 | 0.7 | — | 4.6 | ||||||||||||||||||||
Adjusted net income (loss) available to diluted common shares | $ | 122.8 | $ | 4.3 | $ | (18.7 | ) | $ | 3.5 | $ | 20.1 | $ | (0.7 | ) | $ | 131.3 | ||||||||||||
Diluted income (loss) per common share | $ | 6.18 | $ | 0.21 | $ | (0.94 | ) | $ | 0.18 | $ | 1.00 | $ | (0.03 | ) | $ | 6.60 | ||||||||||||
Effective tax rate | 23.3 | % | 23.6 | % | ||||||||||||||||||||||||
SG&A as % gross profit (1) | 73.4 | % | 74.6 | % | ||||||||||||||||||||||||
Operating margin (2) | 3.1 | % | 3.2 | % | ||||||||||||||||||||||||
Pretax margin (2) | 1.9 | % | 2.0 | % | ||||||||||||||||||||||||
Same Store SG&A | $ | 936.0 | $ | (5.8 | ) | $ | 4.9 | $ | (3.5 | ) | $ | — | $ | — | $ | 931.6 | ||||||||||||
Same Store SG&A as % gross profit (1) | 74.4 | % | 74.1 | % | ||||||||||||||||||||||||
Same Store income (loss) from operations | $ | 248.4 | $ | 5.8 | $ | (4.9 | ) | $ | 3.5 | $ | 25.3 | $ | — | $ | 278.1 | |||||||||||||
Same Store operating margin (2) | 2.9 | % | 3.3 | % |
Group 1 Automotive, Inc. | ||||||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - U.S. | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in millions) | ||||||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Non-GAAP adjusted | |||||||||||||
Selling, general and administrative expenses | $ | 285.4 | $ | (11.9 | ) | $ | (0.8 | ) | $ | 272.7 | ||||||
SG&A as % gross profit (1) | 73.7 | % | 70.5 | % | ||||||||||||
Same Store SG&A | $ | 278.1 | $ | (11.9 | ) | $ | (0.4 | ) | $ | 265.8 | ||||||
Same Store SG&A as % gross profit (1) | 73.7 | % | 70.4 | % |
Three Months Ended September 30, 2018 | ||||||||||||||||
U.S. GAAP | Dealership and real estate transactions | Legal matters | Non-GAAP adjusted | |||||||||||||
Selling, general and administrative expenses | $ | 242.2 | $ | 5.4 | $ | 1.4 | $ | 249.0 | ||||||||
SG&A as % gross profit (1) | 68.7 | % | 70.6 | % | ||||||||||||
Same Store SG&A | $ | 238.7 | $ | 1.7 | $ | 1.4 | $ | 241.8 | ||||||||
Same Store SG&A as % gross profit (1) | 69.1 | % | 70.0 | % |
Nine Months Ended September 30, 2019 | ||||||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Legal matters | Non-GAAP adjusted | ||||||||||||||||
Selling, general and administrative expenses | $ | 809.6 | $ | (17.8 | ) | $ | 4.4 | $ | (1.8 | ) | $ | 794.4 | ||||||||
SG&A as % gross profit (1) | 72.9 | % | 71.5 | % | ||||||||||||||||
Same Store SG&A | $ | 794.2 | $ | (17.9 | ) | $ | 0.7 | $ | (1.8 | ) | $ | 775.2 | ||||||||
Same Store SG&A as % gross profit (1) | 73.1 | % | 71.3 | % |
Nine Months Ended September 30, 2018 | ||||||||||||||||||||
U.S. GAAP | Catastrophic events | Dealership and real estate transactions | Legal matters | Non-GAAP adjusted | ||||||||||||||||
Selling, general and administrative expenses | $ | 729.4 | $ | (5.8 | ) | $ | 25.5 | $ | (0.6 | ) | $ | 748.5 | ||||||||
SG&A as % gross profit (1) | 70.2 | % | 72.1 | % | ||||||||||||||||
Same Store SG&A | $ | 728.4 | $ | (5.8 | ) | $ | 4.9 | $ | (0.6 | ) | $ | 726.9 | ||||||||
Same Store SG&A as % gross profit (1) | 71.9 | % | 71.7 | % |
Group 1 Automotive, Inc. | ||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - U.K. | ||||||||||||
(Unaudited) | ||||||||||||
(Dollars in millions) | ||||||||||||
Three Months Ended September 30, 2019 | ||||||||||||
U.S. GAAP | Dealership and real estate transactions | Non-GAAP Adjusted | ||||||||||
Selling, general and administrative expenses | $ | 57.5 | $ | (0.5 | ) | $ | 57.0 | |||||
SG&A as % gross profit (1) | 88.5 | % | 87.7 | % | ||||||||
Same Store SG&A | $ | 51.1 | $ | — | $ | 51.1 | ||||||
Same Store SG&A as % gross profit (1) | 85.7 | % | 85.7 | % |
Nine Months Ended September 30, 2019 | ||||||||||||
U.S. GAAP | Dealership and real estate transactions | Non-GAAP Adjusted | ||||||||||
Selling, general and administrative expenses | $ | 175.8 | $ | (0.5 | ) | $ | 175.3 | |||||
SG&A as % gross profit (1) | 87.4 | % | 87.1 | % | ||||||||
Same Store SG&A | $ | 159.6 | $ | — | $ | 159.6 | ||||||
Same Store SG&A as % gross profit (1) | 86.4 | % | 86.4 | % |
Group 1 Automotive, Inc. | ||||||||||||
Reconciliation of Certain Non-GAAP Financial Measures - Brazil | ||||||||||||
(Unaudited) | ||||||||||||
(Dollars in millions) | ||||||||||||
Three Months Ended September 30, 2018 | ||||||||||||
U.S. GAAP | Legal matters | Non-GAAP adjusted | ||||||||||
Selling, general and administrative expenses | $ | 14.9 | $ | (3.1 | ) | $ | 11.8 | |||||
SG&A as % gross profit (1) | 107.2 | % | 84.9 | % | ||||||||
Same Store SG&A | $ | 13.8 | $ | (2.5 | ) | $ | 11.3 | |||||
Same Store SG&A as % gross profit (1) | 101.5 | % | 83.1 | % |
Nine Months Ended September 30, 2019 | ||||||||||||||||
U.S. GAAP | Dealership and real estate transactions | Legal matters | Non-GAAP adjusted | |||||||||||||
Selling, general and administrative expenses | $ | 35.0 | $ | 0.2 | $ | (0.2 | ) | $ | 35.0 | |||||||
SG&A as % gross profit (1) | 88.4 | % | 88.4 | % | ||||||||||||
Same Store SG&A | $ | 33.5 | $ | — | $ | — | $ | 33.5 | ||||||||
Same Store SG&A as % gross profit (1) | 89.6 | % | 89.6 | % |
Nine Months Ended September 30, 2018 | ||||||||||||
U.S. GAAP | Legal matters | Non-GAAP adjusted | ||||||||||
Selling, general and administrative expenses | $ | 38.2 | $ | (3.7 | ) | $ | 34.5 | |||||
SG&A as % gross profit (1) | 97.4 | % | 88.0 | % | ||||||||
Same Store SG&A | $ | 36.8 | $ | (2.9 | ) | $ | 33.9 | |||||
Same Store SG&A as % gross profit (1) | 94.8 | % | 87.4 | % |
'#8I4Z:.'3TZ'';#(\B/*"=-#'GRX\,8
M*"6A(7A#$LH;"L78]&B2ITJ+X%"YPN8GTT,QPY0IH[=T*;$8 "0QG$1,$M.K
M39>&F>E0YE5Z^IK2"Z.I828Q2@&D(3@)#3%Z ,(H;/MV*=:E-XA1K.7JU;<
M (PV+$GL;(P;,<+@" .@,4Z%/ \K#G/CQM9)4&,T%).IL)@8,0RLN,%93%2&
M:(:9!L!5H%LTC34G="L&\>';DC"SEOCJ5;976QK_7!BCXXW&*AHKOZ'B !E
M KDG 45MYI> BE#C%+*+*./L'-UU)QYZG44(K((Y6;J
MJ@*5UMA:N-J8"6PJ4!OMM0",1E^I^S%ZK6[,0EDM/=)4BDHV@#TY)V>4^D<,
M#&V5B@:X
Cover |
Oct. 24, 2019 |
---|---|
Cover page. | |
Document Type | 8-K |
Document Period End Date | Oct. 24, 2019 |
Entity Registrant Name | Group 1 Automotive, Inc |
Entity Central Index Key | 0001031203 |
Amendment Flag | false |
Entity Incorporation, State or Country Code | DE |
Entity File Number | 1-13461 |
Entity Tax Identification Number | 76-0506313 |
Entity Address, Address Line One | 800 Gessner |
Entity Address, Address Line Two | Suite 500 |
Entity Address, City or Town | Houston |
Entity Address, State or Province | TX |
Entity Address, Postal Zip Code | 77024 |
City Area Code | 713 |
Local Phone Number | 647-5700 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common stock, par value $0.01 per share |
Trading Symbol | GPI |
Security Exchange Name | NYSE |
Entity Emerging Growth Company | false |
,4%%= WUFTSJ# 8;][5[6O5003:>%JAV"UV!--TWB[A^J?> AH7O"'TGQM6=)P5LWOHX T2ET*
M-W@UL5<=NM=MPDY"!'&X./>/6'@?U"6<6^\^'G;U\/&VN>_ "3-(:C!-:HPBHU%AKNZ'LTD*R%9_
MLC4>0[8@6Y"MEJ+(*'B#,%J;C9\,Y<,7!6]\"'8IN-W^_MW=W?UNT8]BF_V+\_WQ:6:^T$4):P^2 <['_[WG^*M
M#__[?_TY9'3 __N__OP_>WOD*.I/1BQ,23]F-&4#,DG\\(;\/6#)#^*2O;WI
M-P^C\:_8OQFFQ'/<'OD[BG_XM[3X1NJG ?MP_'/H7_GIG_O92WZS_?QN?UY%
M@U\D27\%[!\[UU&8[EW3D1_\>G?ICUA"3MD=.8]&-'PO/TO\?[-WKC-.WXL'
M'_BW'_ZD)*0C_MNDZS0.W9[;:GTZ=EJ'K5ZOW6UVCIH'!Q_;;J=[T-SY\.<^
MY?\O?U7\4]PY\$.V-V2B&>]
T4ZXG'%=^7QD"35Y6H&%3XZA11HNW@8R6-=!Y$"21
M .0Q1 =^,H[$!"5*1)!_1<&/Y(XW)R37(@.5JS"Y<>"2_:33K>>%JAC.A+Y,9'IY1"GLP&?/>XU_E0&2[KP53,I])2&MT71Y$GRTL'X)A=8R<'U-?5CTV5QK7+7<3@X\F7D\N3XPMR<'I4KI]AO3 OQ&<:7/L.HLE5P%X5BRI%
MGRM*P^_K[ 1=)^16K>'UU-8SGVJZD7,SI!92:X+4.HY;=R&UD%I(K3%2V_#4
MJHI#9DV461U]VK92],5 UW4_I5Q IN_+?^4_DM7BY8JGZ[,P9?&]IP_\D.T-
M,P?2]9PW97!U/[@@_QW&Q37&](;M7<6,_MBCU_R)WM'@COY*=O)F4!+2$?]:
MTOSXZ>.G9L/M'O<^M;R.\_&HT^JZ!\>-P^/.P4>OQW^P3Y_N@:46+G?)I8.D:%J
MB /J( AF$$%743Q@'T[O@G2:+ 'Y#?'/D_+0E3M&2?:"D(!('/)U EAQH$
M@L MVZR:$KC.,+"%O%:VX0OX-CB^@VAR%; IOZ7V3'XW\8T72$IIY1(=M1")
MI-1;,XV,TN'\JU/*#\1[Y[_XGF^J?/1/6)>_VW],0E/-_]Q#KY[S NKC&F-VSO
M*F;TQQZ]YD_TC@9W]%>RDS>#DI".^->2*_>ZY?4ZU[UNZ[K9]7JT?=5LN_S_
MFQWJ-EH._\$^?;H'UM'"!T9@^N@?.^Y1M^>Z#>>HTW+=]L>.<]3K.A\/O
XZKD
M<6^\+P"-7M"HI"4"FBI#
VAT
M6^7J24OM= /-\;MAQ UQ;HQ7>3E@J_E"ZY;=9DOM+$1-RQ\"1\-Q=%"1AJ
M@V,+U8G-HM&X2+;K*94?MM1$-OP\NLLHI0&9< MZVRZ?9F*YG2C,5JOJ=9Q&
MO54F!EH6S0/4E8*ZS:>K4L^^ ]2 >MM0]YQR3RT#TYHQ;5&DO5DNJI:Z$69$
MVK_1.$V(.+LZ8?&MWT>0?5TE?]8ME@TNESBJ#SR5=J9OMU=O@"?P5!9/:NDB
MP EQZFG&$<+4UF1G3J%F.VK4;]YM:7612 OPJ@M]!1CK KR#X+KBO*O=E!?.5"*IT
MJ%5;IP/%RG7VMM
&N![2Q?+986_1[Z
M:2+*"B/?%K4%,?H8?8P^1A^CCS":)8F0YUG-IW!67E39VJD2VCJZD]U>K=-4
M*>[X7,1P3$:U@.J)D\, %( J;3.Y6VMT5#()=(QYO:TF@ 9"9TT!C945#*J2
M5IE;JI.YVDH(S&GCGFW %O%Z*K8(3O(&F^MVO!JUGI*=##;!YKJ/U:PUNJ7F
M[@)-S6QNHW!4/#39CMQ;RT+'?T\+FY9BDUL@I\^?0K)3B_.6+!]W#]GB+DG!/9_O$2"P3@N8T"8W38PPQ NMJ97Q%0KEB0+D@7I.M@3'ED=!L#
M9(N9;%G5M![2^EV$=*T#PZ@G@MFTPVS":$+A\#&:1MTCNXRFL(JS6R'!R_-B
MH=6 (SV<:!_JKJ-.%6E7Z
MGKDK2 QP30QXX=CH@@NN*M[9Y "DJS_IFB:4-C#(%F0+LG6(GBA$4ENR;%F5
MU(ZBH=&*>KN\'& 8E6 PFY:8373^0.,PL9KAQ&6K*:P4["3+TWRF/97EU:I<
M_ZC2?*Z*NGFZIW)=J\%Z0/.N;W0]I[FK!FZ&%H*!\"4QI0R3J\*7KM>!>V.5
MD6.LP@/NW]( @I)<$<[U28_&)'BG\03,7D^#&3#-5DL$VM*0HI6@)*PAK+
M)&9"*Q:"?5L(]N