XML 84 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements, Captions [Line Items]        
REVENUES $ 2,889,058 $ 3,012,292 $ 8,692,546 $ 8,203,316
COST OF SALES 2,453,957 2,580,872 7,399,519 6,983,482
GROSS PROFIT 435,101 431,420 1,293,027 1,219,834
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 316,771 328,327 949,210 916,674
DEPRECIATION AND AMORTIZATION EXPENSE 16,981 15,059 49,961 42,758
ASSET IMPAIRMENTS 23,159 9,526 27,427 9,526
INCOME FROM OPERATIONS 78,190 78,508 266,429 250,876
Floorplan interest expense (14,685) (13,491) (43,335) (38,659)
Other interest expense, net (19,140) (17,874) (57,374) (52,188)
INCOME BEFORE INCOME TAXES 44,365 47,143 165,720 160,029
PROVISION FOR INCOME TAXES (9,587) (17,262) (38,666) (57,076)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 34,778 29,881 127,054 102,953
COMPREHENSIVE LOSS (2,386) 9,853 (5,518) 20,529
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 32,392 39,734 121,536 123,482
Elimination        
Condensed Income Statements, Captions [Line Items]        
REVENUES 0 0 0 0
COST OF SALES 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Other interest expense, net 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
PROVISION FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (35,042) (30,151) (129,145) (104,785)
NET INCOME (35,042) (30,151) (129,145) (104,785)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT (35,042) (30,151) (129,145) (104,785)
Group 1 Automotive, Inc.        
Condensed Income Statements, Captions [Line Items]        
REVENUES 0 0 0 0
COST OF SALES 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 323 433 2,726 2,932
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS (323) (433) (2,726) (2,932)
Floorplan interest expense 0 0 0 0
Other interest expense, net 0 0 0 0
INCOME BEFORE INCOME TAXES (323) (433) (2,726) (2,932)
PROVISION FOR INCOME TAXES 58 163 635 1,100
EQUITY IN EARNINGS OF SUBSIDIARIES 35,042 30,151 129,145 104,785
NET INCOME 34,777 29,881 127,054 102,953
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 34,777 29,881 127,054 102,953
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
REVENUES 2,200,230 2,301,958 6,456,718 6,393,367
COST OF SALES 1,847,757 1,948,390 5,417,890 5,378,731
GROSS PROFIT 352,473 353,568 1,038,828 1,014,636
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 240,167 259,119 721,255 733,744
DEPRECIATION AND AMORTIZATION EXPENSE 13,510 12,380 39,431 35,873
ASSET IMPAIRMENTS 23,159 9,526 27,427 9,526
INCOME FROM OPERATIONS 75,637 72,543 250,715 235,493
Floorplan interest expense (12,903) (12,014) (38,050) (34,954)
Other interest expense, net (17,272) (16,726) (51,620) (49,568)
INCOME BEFORE INCOME TAXES 45,462 43,803 161,045 150,971
PROVISION FOR INCOME TAXES (9,120) (16,423) (36,457) (55,402)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 36,342 27,380 124,588 95,569
COMPREHENSIVE LOSS 3,522 1,454 16,705 3,531
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 39,864 28,834 141,293 99,100
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
REVENUES 688,828 710,334 2,235,828 1,809,949
COST OF SALES 606,200 632,482 1,981,629 1,604,751
GROSS PROFIT 82,628 77,852 254,199 205,198
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 76,281 68,775 225,229 179,998
DEPRECIATION AND AMORTIZATION EXPENSE 3,471 2,679 10,530 6,885
ASSET IMPAIRMENTS 0 0 0 0
INCOME FROM OPERATIONS 2,876 6,398 18,440 18,315
Floorplan interest expense (1,782) (1,477) (5,285) (3,705)
Other interest expense, net (1,868) (1,148) (5,754) (2,620)
INCOME BEFORE INCOME TAXES (774) 3,773 7,401 11,990
PROVISION FOR INCOME TAXES (525) (1,002) (2,844) (2,774)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME (1,299) 2,771 4,557 9,216
COMPREHENSIVE LOSS (5,908) 8,399 (22,223) 16,998
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (7,207) $ 11,170 $ (17,666) $ 26,214