XML 83 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
CURRENT ASSETS:      
Cash and cash equivalents $ 32,027   $ 28,787
Contracts-in-transit and vehicle receivables, net 235,609   306,433
Accounts and notes receivable, net 169,318 $ 200,234 188,611
Intercompany accounts receivable 0   0
Inventories, net 1,733,756 1,759,633 1,763,293
Prepaid expenses and other current assets 77,996 50,745 42,062
Total current assets 2,248,706   2,329,186
PROPERTY AND EQUIPMENT, net 1,350,929   1,318,959
GOODWILL 968,771   913,034
INTANGIBLE FRANCHISE RIGHTS 276,285   285,632
INVESTMENT IN SUBSIDIARIES 0   0
OTHER ASSETS 36,175   24,254
Total assets 4,880,866   4,871,065
CURRENT LIABILITIES:      
Floorplan notes payable — credit facility and other 1,155,034   1,240,695
Offset account related to floorplan notes payable - credit facility (71,397)   (86,547)
Floorplan notes payable — manufacturer affiliates 415,615   397,183
Offset account related to floorplan notes payable - manufacturer affiliates (20,500)   (22,500)
Current maturities of long-term debt and short-term financing 76,080   77,609
Current liabilities from interest rate risk management activities 311   1,996
Accounts payable 428,441 $ 414,737 412,981
Intercompany accounts payable 0   0
Accrued expenses 207,082   177,070
Total current liabilities 2,190,666   2,198,487
LONG-TERM DEBT, net of current maturities 1,304,127   1,318,184
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 444   8,583
DEFERRED INCOME TAXES AND OTHER LIABILITIES 237,283   221,529
STOCKHOLDERS’ EQUITY:      
Group 1 stockholders’ equity 1,148,346   1,124,282
Intercompany note receivable 0   0
Total stockholders’ equity 1,148,346   1,124,282
Total liabilities and stockholders’ equity 4,880,866   4,871,065
Elimination      
CURRENT ASSETS:      
Cash and cash equivalents 0   0
Contracts-in-transit and vehicle receivables, net 0   0
Accounts and notes receivable, net 0   0
Intercompany accounts receivable (83,744)   (39,936)
Inventories, net 0   0
Prepaid expenses and other current assets 0   0
Total current assets (83,744)   (39,936)
PROPERTY AND EQUIPMENT, net 0   0
GOODWILL 0   0
INTANGIBLE FRANCHISE RIGHTS 0   0
INVESTMENT IN SUBSIDIARIES (3,194,823)   (2,999,407)
OTHER ASSETS 0   0
Total assets (3,278,567)   (3,039,343)
CURRENT LIABILITIES:      
Floorplan notes payable — credit facility and other 0   0
Offset account related to floorplan notes payable - credit facility 0   0
Floorplan notes payable — manufacturer affiliates 0   0
Offset account related to floorplan notes payable - manufacturer affiliates 0   0
Current maturities of long-term debt and short-term financing 0   0
Current liabilities from interest rate risk management activities 0   0
Accounts payable 0   0
Intercompany accounts payable (1,139,441)   (930,931)
Accrued expenses 0   0
Total current liabilities (1,139,441)   (930,931)
LONG-TERM DEBT, net of current maturities 0   0
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0   0
DEFERRED INCOME TAXES AND OTHER LIABILITIES 0   0
STOCKHOLDERS’ EQUITY:      
Group 1 stockholders’ equity (3,194,823)   (2,999,407)
Intercompany note receivable 1,055,697   890,995
Total stockholders’ equity (2,139,126)   (2,108,412)
Total liabilities and stockholders’ equity (3,278,567)   (3,039,343)
Group 1 Automotive, Inc.      
CURRENT ASSETS:      
Cash and cash equivalents 0   0
Contracts-in-transit and vehicle receivables, net 0   0
Accounts and notes receivable, net 0   0
Intercompany accounts receivable 32,585   26,988
Inventories, net 0   0
Prepaid expenses and other current assets 214   1,934
Total current assets 32,799   28,922
PROPERTY AND EQUIPMENT, net 0   0
GOODWILL 0   0
INTANGIBLE FRANCHISE RIGHTS 0   0
INVESTMENT IN SUBSIDIARIES 3,194,823   2,999,407
OTHER ASSETS 0   0
Total assets 3,227,622   3,028,329
CURRENT LIABILITIES:      
Floorplan notes payable — credit facility and other 0   0
Offset account related to floorplan notes payable - credit facility 0   0
Floorplan notes payable — manufacturer affiliates 0   0
Offset account related to floorplan notes payable - manufacturer affiliates 0   0
Current maturities of long-term debt and short-term financing 0   24,741
Current liabilities from interest rate risk management activities 0   0
Accounts payable 0   0
Intercompany accounts payable 1,088,282   890,995
Accrued expenses 0   0
Total current liabilities 1,088,282   915,736
LONG-TERM DEBT, net of current maturities 872,477   865,202
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0   0
DEFERRED INCOME TAXES AND OTHER LIABILITIES 1,148   (117)
STOCKHOLDERS’ EQUITY:      
Group 1 stockholders’ equity 1,265,715   1,247,508
Intercompany note receivable 0   0
Total stockholders’ equity 1,265,715   1,247,508
Total liabilities and stockholders’ equity 3,227,622   3,028,329
Guarantor Subsidiaries      
CURRENT ASSETS:      
Cash and cash equivalents 9,062   10,096
Contracts-in-transit and vehicle receivables, net 169,199   266,788
Accounts and notes receivable, net 133,506   144,872
Intercompany accounts receivable 51,159   12,948
Inventories, net 1,392,370   1,434,852
Prepaid expenses and other current assets 23,953   8,378
Total current assets 1,779,249   1,877,934
PROPERTY AND EQUIPMENT, net 1,125,421   1,121,108
GOODWILL 865,062   835,268
INTANGIBLE FRANCHISE RIGHTS 239,738   255,980
INVESTMENT IN SUBSIDIARIES 0   0
OTHER ASSETS 25,028   13,682
Total assets 4,034,498   4,103,972
CURRENT LIABILITIES:      
Floorplan notes payable — credit facility and other 1,126,477   1,219,844
Offset account related to floorplan notes payable - credit facility (71,397)   (86,547)
Floorplan notes payable — manufacturer affiliates 259,697   272,563
Offset account related to floorplan notes payable - manufacturer affiliates (20,500)   (22,500)
Current maturities of long-term debt and short-term financing 63,940   31,229
Current liabilities from interest rate risk management activities 311   1,996
Accounts payable 202,823   229,470
Intercompany accounts payable 0   0
Accrued expenses 170,607   150,241
Total current liabilities 1,731,958   1,796,296
LONG-TERM DEBT, net of current maturities 311,592   360,526
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 444   8,583
DEFERRED INCOME TAXES AND OTHER LIABILITIES 224,405   210,216
STOCKHOLDERS’ EQUITY:      
Group 1 stockholders’ equity 2,821,796   2,619,346
Intercompany note receivable (1,055,697)   (890,995)
Total stockholders’ equity 1,766,099   1,728,351
Total liabilities and stockholders’ equity 4,034,498   4,103,972
Non-Guarantor Subsidiaries      
CURRENT ASSETS:      
Cash and cash equivalents 22,965   18,691
Contracts-in-transit and vehicle receivables, net 66,410   39,645
Accounts and notes receivable, net 35,812   43,739
Intercompany accounts receivable 0   0
Inventories, net 341,386   328,441
Prepaid expenses and other current assets 53,829   31,750
Total current assets 520,402   462,266
PROPERTY AND EQUIPMENT, net 225,508   197,851
GOODWILL 103,709   77,766
INTANGIBLE FRANCHISE RIGHTS 36,547   29,652
INVESTMENT IN SUBSIDIARIES 0   0
OTHER ASSETS 11,147   10,572
Total assets 897,313   778,107
CURRENT LIABILITIES:      
Floorplan notes payable — credit facility and other 28,557   20,851
Offset account related to floorplan notes payable - credit facility 0   0
Floorplan notes payable — manufacturer affiliates 155,918   124,620
Offset account related to floorplan notes payable - manufacturer affiliates 0   0
Current maturities of long-term debt and short-term financing 12,140   21,639
Current liabilities from interest rate risk management activities 0   0
Accounts payable 225,618   183,511
Intercompany accounts payable 51,159   39,936
Accrued expenses 36,475   26,829
Total current liabilities 509,867   417,386
LONG-TERM DEBT, net of current maturities 120,058   92,456
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0   0
DEFERRED INCOME TAXES AND OTHER LIABILITIES 11,730   11,430
STOCKHOLDERS’ EQUITY:      
Group 1 stockholders’ equity 255,658   256,835
Intercompany note receivable 0   0
Total stockholders’ equity 255,658   256,835
Total liabilities and stockholders’ equity $ 897,313   $ 778,107