XML 80 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]        
REVENUES $ 2,943,462 $ 2,672,195 $ 5,803,488 $ 5,191,024
COST OF SALES 2,505,299 2,267,303 4,945,562 4,402,610
GROSS PROFIT 438,163 404,892 857,926 788,414
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 308,092 298,568 632,439 588,347
DEPRECIATION AND AMORTIZATION EXPENSE 16,638 14,093 32,980 27,699
ASSET IMPAIRMENTS 4,268 0 4,268 0
INCOME FROM OPERATIONS 109,165 92,231 188,239 172,368
Floorplan interest expense (14,563) (13,226) (28,650) (25,168)
Other interest expense, net (19,414) (17,315) (38,234) (34,314)
INCOME BEFORE INCOME TAXES 75,188 61,690 121,355 112,886
PROVISION FOR INCOME TAXES (18,725) (22,557) (29,078) (39,814)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 56,463 39,133 92,277 73,072
COMPREHENSIVE LOSS (20,408) 3,881 (3,132) 10,676
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 36,055 43,014 89,145 83,748
Elimination        
Condensed Income Statements, Captions [Line Items]        
REVENUES 0 0 0 0
COST OF SALES 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 0 0 0 0
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0   0  
INCOME FROM OPERATIONS 0 0 0 0
Floorplan interest expense 0 0 0 0
Other interest expense, net 0 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0 0
PROVISION FOR INCOME TAXES 0 0 0 0
EQUITY IN EARNINGS OF SUBSIDIARIES (56,945) (39,467) (94,103) (74,634)
NET INCOME (56,945) (39,467) (94,103) (74,634)
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT (56,945) (39,467) (94,103) (74,634)
Group 1 Automotive, Inc.        
Condensed Income Statements, Captions [Line Items]        
REVENUES 0 0 0 0
COST OF SALES 0 0 0 0
GROSS PROFIT 0 0 0 0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 635 533 2,403 2,499
DEPRECIATION AND AMORTIZATION EXPENSE 0 0 0 0
ASSET IMPAIRMENTS 0   0  
INCOME FROM OPERATIONS (635) (533) (2,403) (2,499)
Floorplan interest expense 0 0 0 0
Other interest expense, net 0 0 0 0
INCOME BEFORE INCOME TAXES (635) (533) (2,403) (2,499)
PROVISION FOR INCOME TAXES 153 200 577 937
EQUITY IN EARNINGS OF SUBSIDIARIES 56,945 39,467 94,103 74,634
NET INCOME 56,463 39,134 92,277 73,072
COMPREHENSIVE LOSS 0 0 0 0
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 56,463 39,134 92,277 73,072
Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
REVENUES 2,168,001 2,123,691 4,256,488 4,091,409
COST OF SALES 1,817,331 1,783,218 3,570,133 3,430,341
GROSS PROFIT 350,670 340,473 686,355 661,068
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 231,923 242,014 481,088 474,625
DEPRECIATION AND AMORTIZATION EXPENSE 13,040 11,926 25,921 23,493
ASSET IMPAIRMENTS 4,268   4,268  
INCOME FROM OPERATIONS 101,439 86,533 175,078 162,950
Floorplan interest expense (12,810) (12,062) (25,147) (22,940)
Other interest expense, net (17,331) (16,568) (34,348) (32,842)
INCOME BEFORE INCOME TAXES 71,298 57,903 115,583 107,168
PROVISION FOR INCOME TAXES (17,556) (21,895) (27,336) (38,979)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 53,742 36,008 88,247 68,189
COMPREHENSIVE LOSS 3,778 (581) 13,183 2,076
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT 57,520 35,427 101,430 70,265
Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
REVENUES 775,461 548,504 1,547,000 1,099,615
COST OF SALES 687,968 484,085 1,375,429 972,269
GROSS PROFIT 87,493 64,419 171,571 127,346
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 75,534 56,021 148,948 111,223
DEPRECIATION AND AMORTIZATION EXPENSE 3,598 2,167 7,059 4,206
ASSET IMPAIRMENTS 0   0  
INCOME FROM OPERATIONS 8,361 6,231 15,564 11,917
Floorplan interest expense (1,753) (1,164) (3,503) (2,228)
Other interest expense, net (2,083) (747) (3,886) (1,472)
INCOME BEFORE INCOME TAXES 4,525 4,320 8,175 8,217
PROVISION FOR INCOME TAXES (1,322) (862) (2,319) (1,772)
EQUITY IN EARNINGS OF SUBSIDIARIES 0 0 0 0
NET INCOME 3,203 3,458 5,856 6,445
COMPREHENSIVE LOSS (24,186) 4,462 (16,315) 8,600
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT $ (20,983) $ 7,920 $ (10,459) $ 15,045