XML 103 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 28,787 $ 20,992 $ 13,037 $ 40,975
Contracts-in-transit and vehicle receivables, net 306,433 269,508    
Accounts and notes receivable, net 188,611 173,364    
Intercompany accounts receivable 0 0    
Inventory, Net 1,763,293 1,651,815    
Prepaid expenses and other current assets 42,062 34,908    
Total current assets 2,329,186 2,150,587    
PROPERTY AND EQUIPMENT, net 1,318,959 1,125,883    
GOODWILL 913,034 876,763 854,915  
INTANGIBLE FRANCHISE RIGHTS 285,632 284,876    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 24,254 23,794    
Total assets 4,871,065 4,461,903    
Floorplan notes payable - credit facility and other 1,240,695 1,136,654    
Offset account related to floorplan notes payable - credit facility (86,547) (59,626)    
Floorplan notes payable - manufacturer affiliates 397,183 392,661    
FMCC Offset (22,500) (25,500)    
Current maturities of long-term debt and short-term financing 77,609 72,419    
Derivative Liability, Current 1,996 3,941    
Accounts payable 412,981 356,099    
Intercompany accounts payable 0 0    
Accrued expenses 177,070 176,469    
Total current liabilities 2,198,487 2,053,117    
LONG-TERM DEBT, net of current maturities 1,318,184 1,212,809    
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 8,583 20,470    
DEFERRED INCOME TAXES AND OTHER LIABILITIES 221,529 245,307    
Group 1 stockholders’ equity 1,124,282 930,200 918,252 978,010
Intercompany note receivable 0 0    
Total stockholders’ equity 1,124,282 930,200    
Total liabilities and stockholders' equity 4,871,065 4,461,903    
Consolidation, Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0    
Contracts-in-transit and vehicle receivables, net 0 0    
Accounts and notes receivable, net 0 0    
Intercompany accounts receivable (39,936) (8,929)    
Inventory, Net 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (39,936) (8,929)    
PROPERTY AND EQUIPMENT, net 0 0    
GOODWILL 0 0    
INTANGIBLE FRANCHISE RIGHTS 0 0    
INVESTMENT IN SUBSIDIARIES (2,999,407) (2,787,328)    
OTHER ASSETS 0 0    
Total assets (3,039,343) (2,796,257)    
Floorplan notes payable - credit facility and other 0 0    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable - manufacturer affiliates 0 0    
FMCC Offset 0 0    
Current maturities of long-term debt and short-term financing 0 0    
Derivative Liability, Current 0 0    
Accounts payable 0 0    
Intercompany accounts payable (930,931) (884,591)    
Accrued expenses 0 0    
Total current liabilities (930,931) (884,591)    
LONG-TERM DEBT, net of current maturities 0 0    
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0 0    
DEFERRED INCOME TAXES AND OTHER LIABILITIES 0 0    
Group 1 stockholders’ equity (2,999,407) (2,787,328)    
Intercompany note receivable 890,995 875,662    
Total stockholders’ equity (2,108,412) (1,911,666)    
Total liabilities and stockholders' equity (3,039,343) (2,796,257)    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Contracts-in-transit and vehicle receivables, net 0 0    
Accounts and notes receivable, net 0 0    
Intercompany accounts receivable 26,988 0    
Inventory, Net 0 0    
Prepaid expenses and other current assets 1,934 516    
Total current assets 28,922 516    
PROPERTY AND EQUIPMENT, net 0 0    
GOODWILL 0 0    
INTANGIBLE FRANCHISE RIGHTS 0 0    
INVESTMENT IN SUBSIDIARIES 2,999,407 2,787,328    
OTHER ASSETS 0 0    
Total assets 3,028,329 2,787,844    
Floorplan notes payable - credit facility and other 0 0    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable - manufacturer affiliates 0 0    
FMCC Offset 0 0    
Current maturities of long-term debt and short-term financing 24,741 0    
Derivative Liability, Current 0 0    
Accounts payable 0 0    
Intercompany accounts payable 890,995 875,662    
Accrued expenses 0 0    
Total current liabilities 915,736 875,662    
LONG-TERM DEBT, net of current maturities 865,202 836,056    
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0 0    
DEFERRED INCOME TAXES AND OTHER LIABILITIES (117) (1,020)    
Group 1 stockholders’ equity 1,247,508 1,077,146    
Intercompany note receivable 0 0    
Total stockholders’ equity 1,247,508 1,077,146    
Total liabilities and stockholders' equity 3,028,329 2,787,844    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 10,096 8,039 6,338 25,379
Contracts-in-transit and vehicle receivables, net 266,788 241,097    
Accounts and notes receivable, net 144,872 140,985    
Intercompany accounts receivable 12,948 8,929    
Inventory, Net 1,434,852 1,386,871    
Prepaid expenses and other current assets 8,378 7,188    
Total current assets 1,877,934 1,793,109    
PROPERTY AND EQUIPMENT, net 1,121,108 990,084    
GOODWILL 835,268 805,935    
INTANGIBLE FRANCHISE RIGHTS 255,980 260,534    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 13,682 19,313    
Total assets 4,103,972 3,868,975    
Floorplan notes payable - credit facility and other 1,219,844 1,131,718    
Offset account related to floorplan notes payable - credit facility (86,547) (59,626)    
Floorplan notes payable - manufacturer affiliates 272,563 281,747    
FMCC Offset (22,500) (25,500)    
Current maturities of long-term debt and short-term financing 31,229 44,659    
Derivative Liability, Current 1,996 3,941    
Accounts payable 229,470 211,050    
Intercompany accounts payable 0 0    
Accrued expenses 150,241 156,648    
Total current liabilities 1,796,296 1,744,637    
LONG-TERM DEBT, net of current maturities 360,526 324,540    
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 8,583 20,470    
DEFERRED INCOME TAXES AND OTHER LIABILITIES 210,216 240,348    
Group 1 stockholders’ equity 2,619,346 2,414,642    
Intercompany note receivable (890,995) (875,662)    
Total stockholders’ equity 1,728,351 1,538,980    
Total liabilities and stockholders' equity 4,103,972 3,868,975    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 18,691 12,953 $ 6,699 $ 15,596
Contracts-in-transit and vehicle receivables, net 39,645 28,411    
Accounts and notes receivable, net 43,739 32,379    
Intercompany accounts receivable 0 0    
Inventory, Net 328,441 264,944    
Prepaid expenses and other current assets 31,750 27,204    
Total current assets 462,266 365,891    
PROPERTY AND EQUIPMENT, net 197,851 135,799    
GOODWILL 77,766 70,828    
INTANGIBLE FRANCHISE RIGHTS 29,652 24,342    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 10,572 4,481    
Total assets 778,107 601,341    
Floorplan notes payable - credit facility and other 20,851 4,936    
Offset account related to floorplan notes payable - credit facility 0 0    
Floorplan notes payable - manufacturer affiliates 124,620 110,914    
FMCC Offset 0 0    
Current maturities of long-term debt and short-term financing 21,639 27,760    
Derivative Liability, Current 0 0    
Accounts payable 183,511 145,049    
Intercompany accounts payable 39,936 8,929    
Accrued expenses 26,829 19,821    
Total current liabilities 417,386 317,409    
LONG-TERM DEBT, net of current maturities 92,456 52,213    
LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES 0 0    
DEFERRED INCOME TAXES AND OTHER LIABILITIES 11,430 5,979    
Group 1 stockholders’ equity 256,835 225,740    
Intercompany note receivable 0 0    
Total stockholders’ equity 256,835 225,740    
Total liabilities and stockholders' equity $ 778,107 $ 601,341