XML 99 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 $ 6,157,531 $ 6,046,075 $ 6,001,306
Used vehicle retail sales                 2,798,986 2,757,713 2,638,969
Used vehicle wholesale sales                 400,170 401,863 397,251
Parts and service                 1,338,032 1,261,307 1,186,193
Finance and insurance                 429,002 420,654 408,786
Total revenues $ 2,920,405 $ 3,012,292 $ 2,672,195 $ 2,518,829 $ 2,673,632 $ 2,823,176 $ 2,782,449 $ 2,608,355 11,123,721 10,887,612 10,632,505
Gross profit 425,675 431,420 $ 404,892 $ 383,522 389,181 406,668 410,119 389,101 1,645,509 1,595,069 1,533,972
Selling, general and administrative expense                 1,226,195 1,170,763 1,120,833
Depreciation and amortization                 57,936 51,234 47,239
ASSET IMPAIRMENTS 10,000 $ 9,500     20,000 $ 10,900 $ 1,000 $ 900 19,506 32,838 87,562
Floorplan interest expense                 (52,372) (44,927) (39,264)
Other interest expense, net                 (70,497) (67,936) (56,903)
Income before income taxes                 219,003 227,371 182,171
Provision for income taxes                 (5,561) (80,306) (88,172)
Net income                 213,442 147,065 93,999
Capital expenditures                 98,301 100,606 107,232
Total assets 4,871,065       4,461,903       4,871,065 4,461,903  
U.S.                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 4,768,864 4,766,047 4,989,290
Used vehicle retail sales                 2,160,699 2,242,508 2,204,728
Used vehicle wholesale sales                 250,668 276,710 289,580
Parts and service                 1,124,380 1,071,651 1,032,960
Finance and insurance                 375,954 377,756 377,432
Total revenues                 8,680,565 8,734,672 8,893,990
Gross profit                 1,365,314 1,355,349 1,338,947
Selling, general and administrative expense                 983,974 965,139 958,608
Depreciation and amortization                 48,285 43,472 41,220
ASSET IMPAIRMENTS                 12,762 21,794 18,983
Floorplan interest expense                 (47,221) (40,444) (36,062)
Other interest expense, net                 (66,493) (62,320) (52,277)
Income before income taxes                 206,579 222,180 231,797
Provision for income taxes                 (5,679) (82,541) (89,433)
Net income                 200,900 139,639 142,364
Capital expenditures                 77,477 86,692 97,504
Goodwill and intangible franchise rights 1,091,248       1,066,469       1,091,248 1,066,469  
Total assets 4,087,039       3,855,701       4,087,039 3,855,701  
U.K.                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 1,092,612 987,538 641,888
Used vehicle retail sales                 546,266 434,203 351,311
Used vehicle wholesale sales                 136,847 121,747 100,706
Parts and service                 165,755 143,362 102,183
Finance and insurance                 44,523 36,305 24,117
Total revenues                 1,986,003 1,723,155 1,220,205
Gross profit                 225,253 192,982 137,646
Selling, general and administrative expense                 191,570 158,636 108,719
Depreciation and amortization                 8,198 6,594 4,307
ASSET IMPAIRMENTS                 0 201 330
Floorplan interest expense                 (4,727) (4,222) (2,276)
Other interest expense, net                 (3,664) (5,197) (3,135)
Income before income taxes                 17,094 18,132 18,879
Provision for income taxes                 (2,142) (3,697) (3,655)
Net income                 14,952 14,435 15,224
Capital expenditures                 19,944 12,602 9,395
Goodwill and intangible franchise rights 94,517       74,391       94,517 74,391  
Total assets 654,154       482,937       654,154 482,937  
Brazil                      
Segment Reporting Information [Line Items]                      
New vehicle retail sales                 296,055 292,490 370,128
Used vehicle retail sales                 92,021 81,002 82,930
Used vehicle wholesale sales                 12,655 3,406 6,965
Parts and service                 47,897 46,294 51,050
Finance and insurance                 8,525 6,593 7,237
Total revenues                 457,153 429,785 518,310
Gross profit                 54,942 46,738 57,379
Selling, general and administrative expense                 50,651 46,988 53,506
Depreciation and amortization                 1,453 1,168 1,712
ASSET IMPAIRMENTS                 6,744 10,843 68,249
Floorplan interest expense                 (424) (261) (926)
Other interest expense, net                 (340) (419) (1,491)
Income before income taxes                 (4,670) (12,941) (68,505)
Provision for income taxes                 2,260 5,932 4,916
Net income                 (2,410) (7,009) (63,589)
Capital expenditures                 880 1,312 333
Goodwill and intangible franchise rights 12,901       20,779       12,901 20,779  
Total assets 129,872       123,265       129,872 123,265  
Consolidated Entities [Member]                      
Segment Reporting Information [Line Items]                      
Goodwill and intangible franchise rights 1,198,666       1,161,639       1,198,666 1,161,639  
Total assets $ 4,871,065       $ 4,461,903       4,871,065 4,461,903  
Net of taxes [Member] | U.S.                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 8,000 13,500 12,000
Net of taxes [Member] | Brazil                      
Segment Reporting Information [Line Items]                      
ASSET IMPAIRMENTS                 $ 4,400 $ 6,900 $ 62,400